MBH Bank Nyrt (BUD:MBHBANK)

MBH Bank Nyrt Income Statement

Financials in millions HUF. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	645,585	671,971	780,138	471,917	70,558	54,336
Interest Income on Investments	364,280	363,676	426,200	207,760	15,511	-
Total Interest Income	1,009,865	1,035,647	1,206,338	679,677	86,069	54,336
Interest Paid on Deposits	306,924	294,715	388,040	159,870	12,111	24,668
Interest Paid on Borrowings	231,643	231,643	251,113	153,352	19,992	-
Total Interest Expense	538,567	526,358	639,153	313,222	32,103	24,668
Net Interest Income	471,298	509,289	567,185	366,455	53,966	29,668
Net Interest Income Growth (YoY)	-11.12%	-10.21%	54.78%	579.05%	81.90%	-27.28%
Gain (Loss) on Sale of Assets	-114	-114	-110	-5,551	347	-
Gain (Loss) on Sale of Investments	13,190	13,190	1,104	-6	-316	-317
Other Non-Interest Income	196,774	189,724	127,276	108,410	87,147	29,612
Total Non-Interest Income	202,741	195,691	125,856	102,853	87,178	29,295
Non-Interest Income Growth (YoY)	50.52%	55.49%	22.36%	17.98%	197.59%	-31.75%
Revenues Before Loan Losses	674,039	704,980	693,041	469,308	141,144	58,963
Provision for Loan Losses	-9,964	35,868	58,618	65,005	3,305	7,652
Revenue	684,003	669,112	634,423	404,303	137,839	51,311
Revenue Growth (YoY)	12.75%	5.47%	56.92%	193.31%	168.63%	-42.39%
Salaries and Employee Benefits	-	-	-	-	-	21,421
Occupancy Expenses	-	-	-	-	-	9,717
Selling, General & Administrative	385,443	385,443	337,893	5,721	10,021	13,504
Other Non-Interest Expense	111,061	49,217	76,505	297,896	66,148	-
Total Non-Interest Expense	491,706	429,862	416,654	300,913	72,057	42,093
EBT Excluding Unusual Items	192,297	239,250	217,769	103,390	65,782	9,218
Asset Writedown	1,290	1,290	-357	-	-	-
Legal Settlements	3,403	3,403	-357	-	-	-
Other Unusual Items	-	-	4,821	-	-	-
Pretax Income	196,990	243,943	221,876	103,390	65,782	9,218
Income Tax Expense	33,127	38,021	38,686	12,222	5,799	795
Earnings From Continuing Operations	163,863	205,922	183,190	91,168	59,983	8,423
Minority Interest in Earnings	-8,532	-8,532	-6,511	-2,226	-	-
Net Income	155,331	197,390	176,679	88,942	59,983	8,423
Net Income to Common	155,331	197,390	176,679	88,942	59,983	8,423
Net Income Growth	0.50%	11.72%	98.65%	48.28%	612.13%	-80.92%
Basic Shares Outstanding	323	321	322	260	100	100
Diluted Shares Outstanding	323	321	322	260	100	100
Shares Change (YoY)	-	-0.30%	24.05%	159.78%	-	0.09%
EPS (Basic)	481.60	614.36	548.25	342.37	599.83	84.23
EPS (Diluted)	481.25	614.00	548.00	342.00	599.83	84.23
EPS Growth	0.48%	12.04%	60.23%	-42.98%	612.13%	-80.94%
Dividend Per Share	123.000	194.000	-	-	-	-
Effective Tax Rate	16.82%	15.59%	17.44%	11.82%	8.82%	8.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.