MBH Bank Nyrt (BUD:MBHBANK)

MBH Bank Nyrt Income Statement

Financials in millions HUF. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	1,034,564	780,138	471,917	70,558	54,336
Interest Income on Investments	1,083	426,200	207,760	15,511	-
Total Interest Income	1,035,647	1,206,338	679,677	86,069	54,336
Interest Paid on Deposits	526,358	388,040	159,870	12,111	24,668
Interest Paid on Borrowings	-	251,113	153,352	19,992	-
Total Interest Expense	526,358	639,153	313,222	32,103	24,668
Net Interest Income	509,289	567,185	366,455	53,966	29,668
Net Interest Income Growth (YoY)	-10.21%	54.78%	579.05%	81.90%	-27.28%
Gain (Loss) on Sale of Assets	-	-5,775	-5,551	347	-
Gain (Loss) on Sale of Investments	-	-1,680	-6	-316	-317
Other Non-Interest Income	205,974	126,932	108,410	87,147	29,612
Total Non-Interest Income	205,974	119,477	102,853	87,178	29,295
Non-Interest Income Growth (YoY)	72.40%	16.16%	17.98%	197.59%	-31.75%
Revenues Before Loan Losses	715,263	686,662	469,308	141,144	58,963
Provision for Loan Losses	36,551	58,618	65,005	3,305	7,652
Revenue	678,712	628,044	404,303	137,839	51,311
Revenue Growth (YoY)	8.07%	55.34%	193.31%	168.63%	-42.39%
Salaries and Employee Benefits	-	-	-	-	21,421
Occupancy Expenses	-	-	-	-	9,717
Selling, General & Administrative	-	13,053	5,721	10,021	13,504
Other Non-Interest Expense	434,769	395,680	297,896	66,148	-
Total Non-Interest Expense	434,769	410,989	300,913	72,057	42,093
EBT Excluding Unusual Items	243,943	217,055	103,390	65,782	9,218
Other Unusual Items	-	4,821	-	-	-
Pretax Income	243,943	221,876	103,390	65,782	9,218
Income Tax Expense	38,021	38,686	12,222	5,799	795
Earnings From Continuing Operations	205,922	183,190	91,168	59,983	8,423
Minority Interest in Earnings	-	-6,511	-2,226	-	-
Net Income	205,922	176,679	88,942	59,983	8,423
Net Income to Common	205,922	176,679	88,942	59,983	8,423
Net Income Growth	16.55%	98.65%	48.28%	612.13%	-80.92%
Basic Shares Outstanding	323	322	260	100	100
Diluted Shares Outstanding	323	322	260	100	100
Shares Change (YoY)	0.08%	24.05%	159.78%	-	0.09%
EPS (Basic)	638.46	548.25	342.37	599.83	84.23
EPS (Diluted)	638.46	548.00	342.00	599.83	84.23
EPS Growth	16.51%	60.23%	-42.98%	612.13%	-80.94%
Effective Tax Rate	15.59%	17.44%	11.82%	8.82%	8.62%

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.