MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)
Hungary · Delayed Price · Currency is HUF 4.970
-0.070 (-1.39%)
At close: Oct 14, 2026
BUD:MEGAKRAN Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,985 | 2,798 | 2,623 | 2,813 | 2,200 | 2,152 |
| 2,985 | 2,798 | 2,623 | 2,813 | 2,200 | 2,152 | |
Revenue Growth | 16.19% | 6.67% | -6.74% | 27.87% | 2.24% | 49.76% |
Cost of Revenue | 531.06 | 506.76 | 232.46 | 335.65 | 184.3 | 293.41 |
Gross Profit | 2,454 | 2,291 | 2,391 | 2,477 | 2,016 | 1,858 |
Selling, General & Admin | 2,043 | 2,080 | 1,974 | 1,886 | 1,710 | 1,380 |
Other Operating Expenses | -47.18 | -36.11 | -9.13 | -33.54 | -34.58 | -57.46 |
Operating Expenses | 2,500 | 2,564 | 2,512 | 2,365 | 2,187 | 1,755 |
Operating Income | -46.37 | -272.81 | -121.19 | 111.76 | -171.95 | 103.24 |
Interest Expense | -26.62 | -32.92 | -46.8 | -41.68 | -40.84 | -48.07 |
Interest & Investment Income | 2.88 | 2.59 | 22.89 | 44.1 | 15.49 | 0.16 |
Currency Exchange Gain (Loss) | -20.17 | -5.08 | -0.33 | -10.33 | 28.14 | 5.5 |
Other Non Operating Income (Expenses) | -2.96 | -5.23 | 27.19 | 12.38 | 18.26 | 1.83 |
EBT Excluding Unusual Items | -93.24 | -313.45 | -118.24 | 116.23 | -150.9 | 62.65 |
Gain (Loss) on Sale of Assets | 4.2 | 4.18 | 30.19 | 131.46 | 27.81 | 18.49 |
Pretax Income | -89.04 | -309.27 | -88.05 | 247.68 | -123.09 | 81.13 |
Income Tax Expense | 113.69 | 109.55 | 44.25 | 49.09 | 20.47 | 19.94 |
Net Income | -202.73 | -418.82 | -132.3 | 198.59 | -143.56 | 61.19 |
Net Income to Common | -202.73 | -418.82 | -132.3 | 198.59 | -143.56 | 61.19 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 962 | 962 | 962 | 962 | 962 | 818 |
Shares Outstanding (Diluted) | 962 | 962 | 962 | 962 | 962 | 818 |
Shares Change | - | - | - | - | 17.65% | 5.24% |
EPS (Basic) | -0.21 | -0.44 | -0.14 | 0.21 | -0.15 | 0.07 |
EPS (Diluted) | -0.21 | -0.44 | -0.14 | 0.21 | -0.15 | 0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 523.66 | 124.41 | 96.74 | 319.91 | 153.78 | -166.08 |
Free Cash Flow Per Share | 0.54 | 0.13 | 0.10 | 0.33 | 0.16 | -0.20 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 82.21% | 81.89% | 91.14% | 88.07% | 91.62% | 86.36% |
Operating Margin | -1.55% | -9.75% | -4.62% | 3.97% | -7.82% | 4.80% |
Profit Margin | -6.79% | -14.97% | -5.04% | 7.06% | -6.53% | 2.84% |
Free Cash Flow Margin | 17.54% | 4.45% | 3.69% | 11.37% | 6.99% | -7.72% |
EBITDA | 319.82 | 111.09 | 254.74 | 495.54 | 277.72 | 412.54 |
EBITDA Margin | 10.71% | 3.97% | 9.71% | 17.62% | 12.63% | 19.17% |
D&A For EBITDA | 366.19 | 383.9 | 375.92 | 383.78 | 449.67 | 309.3 |
EBIT | -46.37 | -272.81 | -121.19 | 111.76 | -171.95 | 103.24 |
EBIT Margin | -1.55% | -9.75% | -4.62% | 3.97% | -7.82% | 4.80% |
Effective Tax Rate | - | - | - | 19.82% | - | 24.58% |