BUD:MOL Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,504,192	1,735,016	1,790,149	1,644,626	1,577,907	1,391,552
Market Cap Growth	42.76%	-3.08%	8.85%	4.23%	13.39%	-25.50%
Enterprise Value	3,352,227	2,878,617	2,784,453	2,602,622	2,553,026	2,598,749
Last Close Price	3930.00	2488.45	2364.41	1935.23	1687.80	1410.98
PE Ratio	10.59	5.30	3.38	1.93	3.00	-
Forward PE	7.90	5.20	4.70	3.28	5.16	11.14
PS Ratio	0.28	0.19	0.20	0.17	0.27	0.35
PB Ratio	0.55	0.37	0.43	0.41	0.51	0.56
P/TBV Ratio	0.68	0.47	0.54	0.53	0.68	0.77
P/FCF Ratio	4.93	7.83	7.14	2.13	3.77	10.69
P/OCF Ratio	2.38	2.12	2.37	1.18	1.72	2.43
PEG Ratio	-	0.65	0.65	0.65	-	3.59
EV/Sales Ratio	0.38	0.31	0.31	0.26	0.44	0.65
EV/EBITDA Ratio	3.22	2.85	2.49	1.53	2.45	4.60
EV/EBIT Ratio	7.22	5.34	3.96	2.15	4.42	26.97
EV/FCF Ratio	6.60	13.00	11.10	3.37	6.10	19.97
Debt / Equity Ratio	0.21	0.27	0.26	0.28	0.34	0.46
Debt / EBITDA Ratio	0.94	1.20	0.98	0.66	1.01	2.02
Debt / FCF Ratio	1.88	5.66	4.38	1.45	2.52	8.78
Asset Turnover	1.11	1.14	1.14	1.36	0.96	0.75
Inventory Turnover	8.20	8.28	7.40	8.47	7.03	6.06
Quick Ratio	0.80	0.77	0.78	0.66	0.69	0.54
Current Ratio	1.38	1.34	1.32	1.13	1.20	0.94
Return on Equity (ROE)	6.77%	8.96%	13.84%	19.40%	18.22%	-2.19%
Return on Assets (ROA)	3.34%	4.17%	5.61%	10.47%	6.00%	1.13%
Return on Invested Capital (ROIC)	5.23%	7.65%	12.47%	17.70%	14.74%	3.04%
Return on Capital Employed (ROCE)	6.90%	8.20%	12.00%	22.30%	11.90%	2.30%
Earnings Yield	11.05%	18.86%	29.60%	51.78%	33.39%	-1.32%
FCF Yield	20.30%	12.77%	14.02%	46.99%	26.51%	9.35%
Dividend Yield	7.05%	6.63%	6.34%	7.87%	5.92%	6.73%
Payout Ratio	77.71%	59.58%	43.31%	22.46%	11.27%	-
Buyback Yield / Dilution	0.06%	-0.08%	-0.17%	-2.10%	-1.81%	-0.14%
Total Shareholder Return	7.10%	6.55%	6.18%	5.76%	4.12%	6.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.