BUD:MOL Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,499,094	1,873,365	1,735,016	1,790,149	1,644,626	1,577,907
Market Cap Growth	30.21%	7.97%	-3.08%	8.85%	4.23%	13.39%
Enterprise Value	3,643,068	2,721,400	2,878,617	2,784,453	2,602,622	2,553,026
Last Close Price	3922.00	2940.00	2488.45	2364.41	1935.23	1687.80
PE Ratio	15.91	6.29	5.30	3.38	1.93	3.00
Forward PE	8.04	5.90	5.20	4.70	3.28	5.16
PS Ratio	0.29	0.22	0.19	0.20	0.17	0.27
PB Ratio	0.54	0.41	0.37	0.43	0.41	0.51
P/TBV Ratio	0.67	0.49	0.45	0.54	0.53	0.68
P/FCF Ratio	83.69	4.50	7.83	7.14	2.13	3.77
P/OCF Ratio	4.10	1.92	2.12	2.37	1.18	1.72
PEG Ratio	-	9.48	9.48	9.48	9.48	9.48
EV/Sales Ratio	0.43	0.31	0.31	0.31	0.26	0.44
EV/EBITDA Ratio	3.76	2.69	2.80	2.49	1.53	2.45
EV/EBIT Ratio	9.65	6.08	5.34	3.96	2.15	4.42
EV/FCF Ratio	122.00	6.53	13.00	11.10	3.37	6.10
Debt / Equity Ratio	0.28	0.23	0.27	0.26	0.28	0.34
Debt / EBITDA Ratio	1.34	1.00	1.20	0.98	0.66	1.01
Debt / FCF Ratio	42.72	2.49	5.66	4.38	1.45	2.52
Net Debt / Equity Ratio	0.16	0.11	0.17	0.16	0.10	0.22
Net Debt / EBITDA Ratio	0.78	0.49	0.78	0.58	0.24	0.64
Net Debt / FCF Ratio	24.41	1.18	3.61	2.60	0.52	1.60
Asset Turnover	0.98	1.04	1.14	1.14	1.36	0.96
Inventory Turnover	6.47	7.95	8.28	7.40	8.47	7.03
Quick Ratio	0.72	0.71	0.77	0.78	0.66	0.69
Current Ratio	1.27	1.25	1.34	1.32	1.13	1.20
Return on Equity (ROE)	4.71%	7.37%	8.96%	13.84%	19.40%	18.22%
Return on Assets (ROA)	2.56%	3.36%	4.17%	5.61%	10.47%	6.00%
Return on Invested Capital (ROIC)	4.46%	5.99%	7.65%	12.47%	17.70%	14.74%
Return on Capital Employed (ROCE)	5.50%	7.30%	8.20%	12.00%	22.30%	11.90%
Earnings Yield	7.38%	15.91%	18.86%	29.60%	51.78%	33.39%
FCF Yield	1.19%	22.25%	12.77%	14.02%	46.99%	26.51%
Dividend Yield	6.90%	-	6.63%	6.34%	7.87%	5.92%
Payout Ratio	111.58%	72.15%	59.58%	43.31%	22.46%	11.27%
Buyback Yield / Dilution	-	-0.90%	-0.08%	-0.17%	-2.10%	-1.81%
Total Shareholder Return	6.77%	-0.90%	6.55%	6.18%	5.76%	4.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.