BUD:NORDGENERAL Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	0.42	1.73	2.3	20.37	45.32
Revenue Growth (YoY)	-75.55%	-25.09%	-88.69%	-55.06%	14.10%
Cost of Revenue	13.43	14.91	13.74	63.95	66.96
Gross Profit	-13.01	-13.19	-11.44	-43.58	-21.64
Selling, General & Admin	-	-	-	5.36	28.96
Other Operating Expenses	8.2	-0.07	0.84	63.27	52.21
Operating Expenses	8.3	-0.03	0.9	77.6	105.99
Operating Income	-21.31	-13.16	-12.34	-121.18	-127.63
Interest Expense	-0.11	-	-	-	-
Interest & Investment Income	-	0.52	5.83	0.01	4.05
Currency Exchange Gain (Loss)	-	0.06	-0	3.87	0.61
EBT Excluding Unusual Items	-21.42	-12.59	-6.5	-117.3	-122.97
Other Unusual Items	-	0.33	0.3	-	-
Pretax Income	-21.42	-12.26	-6.21	-117.3	-122.97
Income Tax Expense	0	0.01	-	-	1.04
Net Income	-21.42	-12.27	-6.21	-117.3	-124.01
Net Income to Common	-21.42	-12.27	-6.21	-117.3	-124.01
Shares Outstanding (Basic)	-	65	64	64	61
Shares Outstanding (Diluted)	-	65	64	64	61
Shares Change (YoY)	-	0.13%	1.49%	4.62%	-
EPS (Basic)	-	-0.19	-0.10	-1.85	-2.04
EPS (Diluted)	-	-0.19	-0.10	-2.00	-2.04
Free Cash Flow	-17.94	5.32	4.54	-121.09	-17.07
Free Cash Flow Per Share	-	0.08	0.07	-1.91	-0.28
Gross Margin	-	-	-	-213.98%	-47.75%
Operating Margin	-5049.76%	-762.51%	-535.37%	-594.98%	-281.63%
Profit Margin	-5076.54%	-710.60%	-269.44%	-575.94%	-273.63%
Free Cash Flow Margin	-4250.47%	308.46%	196.96%	-594.52%	-37.66%
EBITDA	-21.21	-13.12	-12.28	-112.21	-102.81
EBITDA Margin	-	-	-	-	-226.86%
D&A For EBITDA	0.1	0.04	0.05	8.97	24.82
EBIT	-21.31	-13.16	-12.34	-121.18	-127.63
EBIT Margin	-	-	-	-	-281.63%
Advertising Expenses	-	-	-	-	0.04