Ormester Vagyonvédelmi Nyrt. (BUD:ORMESTER)
Hungary flag Hungary · Delayed Price · Currency is HUF
398.00
0.00 (0.00%)
At close: Apr 22, 2025

BUD:ORMESTER Income Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,6033,3072,6051,8581,331
Upgrade
Revenue Growth (YoY)
8.93%26.97%40.21%39.61%3.07%
Upgrade
Cost of Revenue
3,2042,9532,2961,5691,129
Upgrade
Gross Profit
398.95354.54309.17288.83201.51
Upgrade
Selling, General & Admin
304.63242.86208.5197.84168.95
Upgrade
Other Operating Expenses
2.417.716.540.480.32
Upgrade
Operating Expenses
307.04260.57215.03198.32169.26
Upgrade
Operating Income
91.9193.9894.1490.5132.25
Upgrade
Interest Expense
-3.79-3.22-1.3-0.26-1.42
Upgrade
Interest & Investment Income
--0.090.080
Upgrade
Other Non Operating Income (Expenses)
0.1-0.05-0-0.150.83
Upgrade
EBT Excluding Unusual Items
88.2390.7192.9390.1831.65
Upgrade
Gain (Loss) on Sale of Assets
-00.040.19-
Upgrade
Other Unusual Items
---2.61-
Upgrade
Pretax Income
88.2390.7192.9792.9831.65
Upgrade
Income Tax Expense
19.1218.6412.6412.038.44
Upgrade
Net Income
69.172.0780.3280.9523.21
Upgrade
Net Income to Common
69.172.0780.3280.9523.21
Upgrade
Net Income Growth
-4.11%-10.28%-0.78%248.75%-69.49%
Upgrade
Shares Outstanding (Basic)
22222
Upgrade
Shares Outstanding (Diluted)
22222
Upgrade
Shares Change (YoY)
0.62%----
Upgrade
EPS (Basic)
28.0029.3832.7533.009.46
Upgrade
EPS (Diluted)
28.0029.0032.7533.009.00
Upgrade
EPS Growth
-3.45%-11.45%-0.76%266.67%-70.97%
Upgrade
Free Cash Flow
112.29235.2-14.33121.7219.77
Upgrade
Free Cash Flow Per Share
45.5095.89-5.8449.638.06
Upgrade
Gross Margin
11.07%10.72%11.87%15.55%15.14%
Upgrade
Operating Margin
2.55%2.84%3.61%4.87%2.42%
Upgrade
Profit Margin
1.92%2.18%3.08%4.36%1.74%
Upgrade
Free Cash Flow Margin
3.12%7.11%-0.55%6.55%1.49%
Upgrade
EBITDA
125.58105.94131.96127.1841.77
Upgrade
EBITDA Margin
3.49%3.20%5.07%6.85%3.14%
Upgrade
D&A For EBITDA
33.6611.9637.8236.669.53
Upgrade
EBIT
91.9193.9894.1490.5132.25
Upgrade
EBIT Margin
2.55%2.84%3.61%4.87%2.42%
Upgrade
Effective Tax Rate
21.68%20.55%13.60%12.94%26.67%
Upgrade
Advertising Expenses
-1.613.683.094.09
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.