Ormester Vagyonvédelmi Nyrt. (BUD:ORMESTER)
Hungary flag Hungary · Delayed Price · Currency is HUF
408.00
-2.00 (-0.49%)
At close: Aug 11, 2026

BUD:ORMESTER Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1973,2473,6033,3072,6051,858
Revenue Growth
-11.01%-9.86%8.93%26.97%40.21%39.61%
Gross Profit
379.07371.26398.95354.54309.17288.83
Operating Income
54.8442.27101.4793.9894.1490.51
Net Income
31.2520.6269.172.0780.3280.95
Earnings Per Share
12.258.0028.0029.0032.7533.00
EPS Growth
-46.97%-71.43%-3.45%-11.45%-0.76%266.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Object Protection
3,1173,1523,4833,2012,3641,579
Safety Technique
13.9613.2633.5835.8721.58
Remote Monitoring
42.0741.7243.5741.9343.8546.18
Cleaning
23.8439.9470.2531161.18210.49
Total
3,1973,2473,6033,3072,6051,858

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
625.75570.88555.11434.12223.66231.75
Total Debt
82.5591.3441.1949.5731.6624.38
Net Cash (Debt)
543.2479.54513.92384.55192207.37
Net Cash Growth
5.70%-6.69%33.64%100.29%-7.41%141.95%
Net Cash Per Share
220.03195.51209.53156.7978.2884.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
155.0255.62155.78256.0619.06162.26
Capital Expenditures
7.43-7.78-43.49-60.66-33.39-40.53
Free Cash Flow
162.4447.84112.29195.4-14.33121.72
Free Cash Flow Growth
218.42%-57.40%-42.53%--141.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.86%11.43%11.07%10.72%11.87%15.55%
Operating Margin
1.71%1.30%2.82%2.84%3.61%4.87%
Pretax Margin
1.53%1.15%2.45%2.74%3.57%5.01%
Profit Margin
0.98%0.64%1.92%2.18%3.08%4.36%
FCF Margin
5.08%1.47%3.12%5.91%-0.55%6.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.3041.8714.2015.7218.0226.24
P/FCF Ratio
6.1618.058.745.80-17.45
PS Ratio
0.310.270.270.340.561.14