Ormester Vagyonvédelmi Nyrt. (BUD:ORMESTER)
Hungary flag Hungary · Delayed Price · Currency is HUF
396.00
-2.00 (-0.50%)
At close: Sep 15, 2026

BUD:ORMESTER Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1863,2473,6033,3072,6051,858
Revenue Growth
-10.04%-9.86%8.93%26.97%40.21%39.61%
Gross Profit
401.35371.26398.95354.54309.17288.83
Operating Income
88.7542.27101.4793.9894.1490.51
Net Income
60.9220.6269.172.0780.3280.95
Earnings Per Share
24.838.0028.0029.0032.7533.00
EPS Growth
7.86%-71.43%-3.45%-11.45%-0.76%266.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Safety Technique
20.1813.2633.5835.8721.58
Cleaning
9.9939.9470.2531161.18210.49
Remote Monitoring
43.7841.7243.5741.9343.8546.18
Object Protection
3,0513,1523,4833,2012,3641,579
Total
3,1253,2473,6033,3072,6051,858

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
597.99570.88555.11434.12223.66231.75
Total Debt
33.0791.3441.1949.5731.6624.38
Net Cash (Debt)
564.93479.54513.92384.55192207.37
Net Cash Growth
23.08%-6.69%33.64%100.29%-7.41%141.95%
Net Cash Per Share
234.09195.51209.53156.7978.2884.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
142.7455.62155.78256.0619.06162.26
Capital Expenditures
4.96-7.78-43.49-60.66-33.39-40.53
Free Cash Flow
147.747.84112.29195.4-14.33121.72
Free Cash Flow Growth
--57.40%-42.53%--141.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.60%11.43%11.07%10.72%11.87%15.55%
Operating Margin
2.79%1.30%2.82%2.84%3.61%4.87%
Pretax Margin
2.58%1.15%2.45%2.74%3.57%5.01%
Profit Margin
1.91%0.64%1.92%2.18%3.08%4.36%
FCF Margin
4.64%1.47%3.12%5.91%-0.55%6.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.9541.8714.2015.7218.0226.24
P/FCF Ratio
6.5818.058.745.80-17.45
PS Ratio
0.300.270.270.340.561.14