BUD:ORMESTER Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,064	981	1,133	1,447	2,124	3,430
Market Cap Growth	-1.36%	-13.42%	-21.70%	-31.87%	-38.07%	32.66%
Enterprise Value	648	584	836	1,091	1,999	3,472
Last Close Price	434.00	400.00	462.00	590.00	866.00	1320.00
PE Ratio	24.25	14.20	15.72	18.02	26.24	147.76
PS Ratio	0.31	0.27	0.34	0.56	1.14	2.58
PB Ratio	1.66	1.59	2.07	3.05	5.39	10.96
P/TBV Ratio	1.94	1.60	2.08	3.06	5.68	10.97
P/FCF Ratio	-	7.63	5.80	-	17.45	173.52
P/OCF Ratio	49.95	6.30	4.43	75.92	13.09	62.24
EV/Sales Ratio	0.19	0.16	0.25	0.42	1.08	2.61
EV/EBITDA Ratio	5.26	5.75	6.57	8.27	15.72	83.11
EV/EBIT Ratio	7.58	6.35	8.90	11.59	22.09	107.66
EV/FCF Ratio	-38.79	4.54	4.28	-	16.42	175.64
Debt / Equity Ratio	0.14	0.07	0.09	0.07	0.06	0.10
Debt / EBITDA Ratio	0.74	0.33	0.39	0.24	0.19	0.65
Debt / FCF Ratio	-	0.32	0.25	-	0.20	1.59
Net Debt / Equity Ratio	-0.65	-0.83	-0.70	-0.40	-0.53	-0.27
Net Debt / EBITDA Ratio	-4.20	-5.06	-3.02	-1.45	-1.63	-2.05
Net Debt / FCF Ratio	24.94	-4.00	-1.97	13.40	-1.70	-4.34
Asset Turnover	-	2.42	2.65	2.62	2.27	1.94
Inventory Turnover	-	1075.94	953.58	649.76	361.25	229.96
Quick Ratio	1.51	1.37	1.29	1.37	1.22	1.08
Current Ratio	1.52	1.38	1.30	1.38	1.23	1.16
Return on Equity (ROE)	-	11.90%	14.12%	18.51%	22.91%	7.70%
Return on Assets (ROA)	-	3.86%	4.71%	5.91%	6.93%	2.94%
Return on Invested Capital (ROIC)	29.95%	54.72%	33.64%	34.71%	38.10%	10.47%
Return on Capital Employed (ROCE)	12.10%	14.40%	16.40%	19.10%	22.00%	9.50%
Earnings Yield	4.13%	7.04%	6.36%	5.55%	3.81%	0.68%
FCF Yield	-1.57%	13.10%	17.24%	-0.99%	5.73%	0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.