PannErgy Nyrt. (BUD:PANNERGY)
Hungary flag Hungary · Delayed Price · Currency is HUF
2,930.00
-60.00 (-2.01%)
At close: Sep 24, 2026

PannErgy Nyrt. Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,9948,7488,1409,6687,1456,439
Revenue Growth
2.81%7.47%-15.80%35.31%10.96%8.71%
Gross Profit
2,6652,5862,0033,0432,0981,580
Operating Income
1,8871,8611,8412,0791,8081,254
Net Income
1,9731,7071,4051,7161,310897
Earnings Per Share
144.41121.0093.00112.0082.0054.71
EPS Growth
19.35%30.11%-16.96%36.59%49.89%290.95%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy
8,6998,0939,6326,6355,583
Property Management
494736510856
Total
8,7488,1409,6687,1456,439

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8841,2092,2691,7729091,587
Total Debt
8,5339,70310,9319,53111,56311,596
Net Cash (Debt)
-7,649-8,494-8,662-7,759-10,654-10,009
Net Cash Growth
------
Net Cash Per Share
-585.01-633.57-574.31-507.26-667.61-610.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,9944,2973,4384,7111,8682,859
Capital Expenditures
-1,488-1,830-3,897-1,251-1,567-1,273
Free Cash Flow
3,5062,467-4593,4603011,586
Free Cash Flow Growth
42.12%--1049.50%-81.02%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.63%29.56%24.61%31.47%29.36%24.54%
Operating Margin
20.98%21.27%22.62%21.50%25.30%19.48%
Pretax Margin
22.62%19.72%18.27%19.00%19.82%14.97%
Profit Margin
21.94%19.51%17.26%17.75%18.33%13.93%
FCF Margin
38.98%28.20%-5.64%35.79%4.21%24.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
137.990----18.110
Dividend Per Share Growth
0%----19.54%
Dividend Yield
4.71%----1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.2915.0014.5311.4315.2319.34
Forward PE
-9.609.609.609.609.60
P/FCF Ratio
11.2010.38-5.6766.2910.94
PS Ratio
4.372.932.512.032.792.69