PannErgy Nyrt. (BUD:PANNERGY)
Hungary flag Hungary · Delayed Price · Currency is HUF
2,950.00
-30.00 (-1.01%)
At close: Aug 13, 2026

PannErgy Nyrt. Financials Overview

Millions HUF. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,7488,7488,1409,6687,1456,439
Revenue Growth
7.47%7.47%-15.80%35.31%10.96%8.71%
Gross Profit
2,5862,5862,0033,0432,0981,580
Operating Income
1,8611,8611,8412,0791,8081,254
Net Income
1,7071,7071,4051,7161,310897
Earnings Per Share
121.00121.0093.00112.0082.0054.71
EPS Growth
66.52%30.11%-16.96%36.59%49.89%290.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy
8,6998,6998,0939,6326,6355,583
Property Management
49494736510856
Total
8,7488,7488,1409,6687,1456,439

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2091,2092,2691,7729091,587
Total Debt
9,7039,70310,9319,53111,56311,596
Net Cash (Debt)
-8,494-8,494-8,662-7,759-10,654-10,009
Net Cash Growth
------
Net Cash Per Share
-633.57-633.57-574.31-507.26-667.61-610.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2974,2973,4384,7111,8682,859
Capital Expenditures
-1,830-1,830-3,897-1,251-1,567-1,273
Free Cash Flow
2,4672,467-4593,4603011,586
Free Cash Flow Growth
164.98%--1049.50%-81.02%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.56%29.56%24.61%31.47%29.36%24.54%
Operating Margin
21.27%21.27%22.62%21.50%25.30%19.48%
Pretax Margin
19.72%19.72%18.27%19.00%19.82%14.97%
Profit Margin
19.51%19.51%17.26%17.75%18.33%13.93%
FCF Margin
28.20%28.20%-5.64%35.79%4.21%24.63%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
18.110
Dividend Per Share Growth
19.54%
Dividend Yield
1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.3815.0014.5311.4315.2319.34
Forward PE
-9.609.609.609.609.60
P/FCF Ratio
18.3210.38-5.6766.2910.94
PS Ratio
5.172.932.512.032.792.69