RÁBA Jármuipari Holding Nyrt. (BUD: RABA)
Hungary flag Hungary · Delayed Price · Currency is HUF
1,320.00
+20.00 (1.54%)
Sep 6, 2024, 10:18 AM CET

RABA Cash Flow Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1,6671,1841,6321,283-1,030571.87
Upgrade
Depreciation & Amortization
2,5302,5552,6082,4382,3252,102
Upgrade
Other Amortization
0.020.020.160.488.8312.82
Upgrade
Loss (Gain) From Sale of Assets
-70.035.1-401.28-823.03-8.18-117.18
Upgrade
Asset Writedown & Restructuring Costs
----286.19-34.46
Upgrade
Provision & Write-off of Bad Debts
15.0969.9969.1548.6212.76151.1
Upgrade
Other Operating Activities
68.86170.27501.83555.25485.07396.27
Upgrade
Change in Accounts Receivable
4,0262,512-3,505-1,783526.695,757
Upgrade
Change in Inventory
2,7501,620-5,758-4,5091,2691,032
Upgrade
Change in Accounts Payable
370.1-316.253,0891,1101,005-1,787
Upgrade
Operating Cash Flow
9,2937,112-811.12-1,4825,5418,318
Upgrade
Operating Cash Flow Growth
6748.49%----33.39%514.25%
Upgrade
Capital Expenditures
-7,278-6,059-3,094-4,051-3,091-7,998
Upgrade
Sale of Property, Plant & Equipment
81.040.431,1103,0578.44128.28
Upgrade
Cash Acquisitions
-39.2-2.45-382.77---
Upgrade
Investment in Securities
------474.7
Upgrade
Other Investing Activities
342.85298.8410.322.158.8210.73
Upgrade
Investing Cash Flow
-6,893-5,762-2,357-991.94-3,074-8,333
Upgrade
Long-Term Debt Issued
-5,53315,9696,7655,0134,231
Upgrade
Long-Term Debt Repaid
--10,918-5,466-6,405-4,711-3,840
Upgrade
Net Debt Issued (Repaid)
-3,526-5,38410,503359.65301.95390.78
Upgrade
Common Dividends Paid
-----269.47-239.82
Upgrade
Financing Cash Flow
-3,526-5,38410,503359.6532.48150.97
Upgrade
Foreign Exchange Rate Adjustments
-114.89-114.89-19.857.6--
Upgrade
Net Cash Flow
-1,242-4,1497,315-2,0572,499135.31
Upgrade
Free Cash Flow
2,0151,053-3,905-5,5342,449320.02
Upgrade
Free Cash Flow Growth
----665.31%-
Upgrade
Free Cash Flow Margin
3.14%1.45%-6.07%-11.92%6.32%0.64%
Upgrade
Free Cash Flow Per Share
150.3778.88-292.45-414.43183.4223.97
Upgrade
Cash Interest Paid
533.34443.89135.2140.1958.8269.02
Upgrade
Cash Income Tax Paid
588.61670.98365.82307.89394.04381.91
Upgrade
Levered Free Cash Flow
2,4231,377-5,352-8,7193,081249.05
Upgrade
Unlevered Free Cash Flow
2,7031,654-5,268-8,6993,138303.1
Upgrade
Change in Net Working Capital
-7,427-4,3565,8067,817-3,419-5,428
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.