BUD:RABA Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	29,109	39,925	16,824	20,296	15,356	18,761
Market Cap Growth	54.61%	137.30%	-17.11%	32.17%	-18.15%	-6.33%
Enterprise Value	40,228	49,640	33,830	32,239	29,179	27,932
Last Close Price	2180.00	2990.00	1260.00	1520.00	1150.00	1405.00
PE Ratio	10.74	13.84	420.00	17.08	9.43	14.64
Forward PE	-	9.59	9.59	9.59	9.59	9.59
PS Ratio	0.55	0.74	0.29	0.28	0.24	0.40
PB Ratio	1.09	1.48	0.70	0.85	0.67	0.89
P/TBV Ratio	1.12	1.54	0.78	0.85	0.68	0.89
P/FCF Ratio	-	-	-	19.27	-	-
P/OCF Ratio	13.70	12.93	-	2.85	-	-
EV/Sales Ratio	0.76	0.92	0.59	0.44	0.45	0.60
EV/EBITDA Ratio	17.99	7.33	6.83	8.30	6.30	6.36
EV/EBIT Ratio	-	13.55	15.45	24.06	14.28	14.02
EV/FCF Ratio	-	-	-	30.61	-	-
Debt / Equity Ratio	0.42	0.41	0.49	0.44	0.63	0.39
Debt / EBITDA Ratio	2.32	2.43	3.56	4.21	4.84	2.37
Debt / FCF Ratio	-	-	-	15.53	-	-
Net Debt / Equity Ratio	0.41	0.36	0.71	0.50	0.61	0.43
Net Debt / EBITDA Ratio	1.57	1.44	3.44	3.07	2.99	2.09
Net Debt / FCF Ratio	-3.52	-4.97	-2.69	11.34	-3.54	-1.66
Asset Turnover	0.90	0.94	1.01	1.20	1.19	1.06
Inventory Turnover	3.81	3.74	3.64	4.12	4.10	4.80
Quick Ratio	0.72	0.73	0.49	0.58	0.78	0.62
Current Ratio	1.49	1.51	1.34	1.37	1.61	1.53
Return on Equity (ROE)	9.98%	11.43%	0.18%	11.63%	11.78%	11.12%
Return on Assets (ROA)	4.60%	4.72%	0.26%	3.09%	4.63%	5.84%
Return on Invested Capital (ROIC)	7.30%	7.02%	0.39%	5.15%	7.49%	8.98%
Return on Capital Employed (ROCE)	9.12%	9.24%	5.76%	3.44%	5.58%	6.35%
Earnings Yield	9.31%	7.22%	0.24%	5.86%	10.61%	6.83%
FCF Yield	-	-	-	5.19%	-	-
Buyback Yield / Dilution	-6.10%	5.80%	-7.29%	0.00%	0.00%	0.00%
Total Shareholder Return	-6.10%	5.80%	-7.29%	0.00%	0.00%	0.00%