BUD:RABA Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	51,942	16,824	20,296	15,356	18,761	20,029
Market Cap Growth	203.91%	-17.11%	32.17%	-18.15%	-6.33%	29.87%
Enterprise Value	61,861	33,529	34,255	30,939	29,057	30,946
Last Close Price	3890.00	1260.00	1520.00	1150.00	1405.00	1500.00
PE Ratio	7.08	391.47	17.15	9.41	14.62	-
Forward PE	-	9.59	9.59	9.59	9.59	9.59
PS Ratio	0.94	0.29	0.28	0.24	0.40	0.52
PB Ratio	1.71	0.70	0.85	0.67	0.89	1.01
P/TBV Ratio	1.75	0.72	0.85	0.68	0.89	1.01
P/FCF Ratio	-	-	19.27	-	-	8.18
P/OCF Ratio	149.30	-	2.85	-	-	3.62
EV/Sales Ratio	1.12	0.58	0.47	0.48	0.63	0.80
EV/EBITDA Ratio	6.29	9.71	9.08	7.43	8.25	10.35
EV/EBIT Ratio	9.27	44.63	26.47	18.88	24.85	40.63
EV/FCF Ratio	-19.41	-	32.52	-	-	12.64
Debt / Equity Ratio	0.55	0.73	0.68	0.98	0.50	0.50
Debt / EBITDA Ratio	1.70	5.02	4.26	5.28	2.92	3.23
Debt / FCF Ratio	-	-	15.53	-	-	4.07
Asset Turnover	0.90	1.01	1.20	1.19	1.06	0.93
Inventory Turnover	3.30	3.65	4.12	4.10	4.80	4.61
Quick Ratio	0.97	0.61	0.65	0.89	0.72	0.59
Current Ratio	1.93	1.34	1.37	1.62	1.54	0.97
Return on Equity (ROE)	23.37%	0.18%	5.06%	7.42%	6.25%	-5.01%
Return on Assets (ROA)	6.82%	0.82%	1.34%	1.89%	1.67%	1.14%
Return on Invested Capital (ROIC)	14.14%	0.13%	2.16%	3.77%	2.95%	2.72%
Return on Capital Employed (ROCE)	14.30%	2.00%	3.40%	4.10%	3.60%	2.90%
Earnings Yield	12.24%	0.26%	5.83%	10.63%	6.84%	-5.15%
FCF Yield	-6.14%	-37.51%	5.19%	-25.43%	-29.50%	12.23%
Buyback Yield / Dilution	23.69%	-	-	-	-	-
Total Shareholder Return	23.69%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.