BUD:SPLUS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	24.18	22.2	11.05	-	-
Other Revenue	10.72	25.99	13.09	-	-
Total Revenue	34.9	48.19	24.14	-	-
Revenue Growth (YoY	-27.58%	99.67%	-	-	-
Property Expenses	12.95	28.9	15.27	-	-
Selling, General & Administrative	3.49	2.96	3.65	0.34	0
Other Operating Expenses	-0.32	-	-	-	-
Total Operating Expenses	16.12	31.86	18.92	0.34	0
Operating Income	18.78	16.33	5.21	-0.34	-0
Interest Expense	-9.32	-11.55	-3.39	-0.02	-0
Interest & Investment Income	1.01	2.12	2.92	0.73	-
EBT Excluding Unusual Items	10.47	6.9	4.75	0.37	-0
Asset Writedown	14.23	5.89	22	-	-
Pretax Income	24.69	12.79	26.75	0.37	-0
Income Tax Expense	-0.19	1.3	3.84	-	-
Net Income	24.89	11.49	22.91	0.37	-0
Net Income to Common	24.89	11.49	22.91	0.37	-0
Net Income Growth	116.58%	-49.86%	6026.83%	-	-
Basic Shares Outstanding	15	10	6	0	0
Diluted Shares Outstanding	15	10	6	0	0
Shares Change (YoY)	46.25%	84.70%	3913.03%	1.55%	-
EPS (Basic)	1.66	1.12	4.13	2.70	-0.01
EPS (Diluted)	1.66	1.12	4.13	2.70	-0.01
EPS Growth	48.09%	-72.85%	52.67%	-	-
Dividend Per Share	-	0.762	0.400	-	-
Dividend Growth	-	90.57%	-	-	-
Operating Margin	53.81%	33.88%	21.60%	-	-
Profit Margin	71.31%	23.84%	94.94%	-	-
Free Cash Flow Margin	-73.44%	33.15%	-5.28%	-	-
EBIT	18.78	16.33	5.21	-0.34	-0
EBIT Margin	53.81%	33.88%	21.60%	-	-
Effective Tax Rate	-	10.16%	14.35%	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.