BUD:SPLUS Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	122,261	109,203	70,953	57,024	-	-
Market Cap Growth	66.35%	53.91%	24.43%	-	-	-
Enterprise Value	243,480	187,484	124,740	112,859	-	-
Last Close Price	5031.79	4494.41	4420.50	3801.82	-	-
PE Ratio	4.70	8.69	7.12	12.98	-	-
PS Ratio	5.99	6.01	4.94	3.09	-	-
PB Ratio	0.90	0.88	0.86	0.93	-	-
P/OCF Ratio	-	-	-	9.33	-	-
EV/Sales Ratio	12.82	10.32	8.69	6.12	-	-
EV/EBIT Ratio	23.61	19.83	16.38	17.88	-	-
Debt / Equity Ratio	1.02	0.65	0.72	0.87	1.26	-
Net Debt / Equity Ratio	0.94	0.55	0.67	0.69	1.22	-1.26
Asset Turnover	0.09	0.10	0.10	0.15	0.15	-
Quick Ratio	1.34	5.66	0.87	1.23	0.53	4.07
Current Ratio	1.57	6.32	3.01	1.57	0.97	4.07
Return on Equity (ROE)	19.25%	14.01%	13.39%	8.21%	38.04%	37.21%
Return on Assets (ROA)	3.04%	3.27%	3.26%	3.18%	2.08%	-17.23%
Return on Invested Capital (ROIC)	4.15%	5.10%	5.73%	5.20%	2.12%	-33.34%
Earnings Yield	16.66%	11.50%	14.05%	7.71%	-	-
Dividend Yield	6.57%	7.86%	7.82%	7.65%	-	-
Payout Ratio	23.87%	38.53%	41.15%	33.53%	-	-
Buyback Yield / Dilution	-26.69%	-20.09%	-27.98%	-84.70%	-3913.02%	-1.55%
Total Shareholder Return	-20.12%	-12.23%	-20.17%	-77.05%	-3913.02%	-1.55%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.