BUD: SPLUS Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 18, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	64,000	57,024	-	-	-
Enterprise Value	118,223	112,859	-	-	-
Last Close Price	4893.84	4068.84	-	-	-
PE Ratio	7.85	12.98	-	-	-
PS Ratio	3.18	3.09	-	-	-
PB Ratio	0.93	0.93	-	-	-
P/FCF Ratio	29.56	9.33	-	-	-
P/OCF Ratio	29.56	9.33	-	-	-
EV/Sales Ratio	5.99	6.12	-	-	-
EV/EBIT Ratio	16.40	18.07	-	-	-
EV/FCF Ratio	55.53	18.47	-	-	-
Debt / Equity Ratio	0.81	0.87	1.26	-	-
Debt / FCF Ratio	27.89	8.76	-	-	-
Asset Turnover	0.15	0.15	0.15	-	-
Quick Ratio	0.83	1.23	0.53	4.07	37.25
Current Ratio	1.29	1.57	0.97	4.07	37.25
Return on Equity (ROE)	13.25%	8.21%	38.04%	37.21%	-
Return on Assets (ROA)	3.38%	3.15%	2.08%	-17.23%	-
Return on Capital (ROIC)	3.76%	3.58%	2.41%	-20.84%	-
Earnings Yield	12.20%	7.71%	-	-	-
FCF Yield	3.38%	10.72%	-	-	-
Dividend Yield	6.46%	7.17%	-	-	-
Payout Ratio	51.79%	33.53%	-	-	-
Buyback Yield / Dilution	-32.75%	-84.70%	-3913.03%	-1.55%	-
Total Shareholder Return	-26.29%	-77.53%	-3913.03%	-1.55%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.