SPLUS Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	56,698	57,094	-	-	-
Enterprise Value	106,492	112,999	-	-	-
Last Close Price	4335.51	4073.86	-	-	-
PE Ratio	6.96	9.49	-	-	-
PS Ratio	2.83	3.09	-	-	-
PB Ratio	0.87	0.93	-	-	-
P/FCF Ratio	45.50	9.33	-	-	-
P/OCF Ratio	45.50	9.33	-	-	-
EV/Sales Ratio	5.84	6.12	-	-	-
EV/EBIT Ratio	15.34	18.07	-	-	-
EV/FCF Ratio	82.62	18.47	-	-	-
Debt / Equity Ratio	0.83	0.87	1.26	-	-
Debt / FCF Ratio	43.39	8.76	-117.91	-	-
Asset Turnover	0.14	0.15	0.15	-	-
Quick Ratio	0.95	1.23	0.53	4.07	37.25
Current Ratio	1.34	1.57	0.97	4.07	37.25
Return on Equity (ROE)	13.14%	8.21%	38.04%	37.21%	-
Return on Assets (ROA)	3.35%	3.15%	2.08%	-17.23%	-
Return on Capital (ROIC)	3.82%	3.58%	2.41%	-20.84%	-
Earnings Yield	14.39%	7.71%	-	-	-
FCF Yield	2.20%	10.72%	-	-	-
Dividend Yield	6.93%	7.17%	-	-	-
Payout Ratio	52.94%	33.53%	-	-	-
Buyback Yield / Dilution	-18.61%	-84.70%	-3913.03%	-1.55%	-
Total Shareholder Return	-11.68%	-77.53%	-3913.03%	-1.55%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.