Atomenergoremont AD (BUL:ATOM)

Atomenergoremont AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	95.91	97.18	85.12	60.21	50.01	44.75
Other Revenue	-0.69	0.03	0.02	0.04	0.04	0.01
Revenue	95.23	97.21	85.14	60.25	50.05	44.77
Revenue Growth (YoY)	14.59%	14.18%	41.31%	20.37%	11.80%	-17.38%
Cost of Revenue	51.86	54.32	46.01	46.58	35.69	31.55
Gross Profit	43.37	42.89	39.13	13.67	14.36	13.22
Selling, General & Admin	4.48	-	-	-	-	-
Other Operating Expenses	2.13	2.13	4.15	1.64	1.3	1.31
Operating Expenses	8.2	3.5	5.05	3.36	3.91	4.16
Operating Income	35.17	39.4	34.08	10.31	10.46	9.06
Interest Expense	-0.59	-1.89	-3.29	-3.37	-1.05	-0.06
Interest & Investment Income	2.07	2.66	6.77	7.02	4.18	3.47
Currency Exchange Gain (Loss)	0.35	0.35	-0.2	0.33	0.35	-
Other Non Operating Income (Expenses)	0.8	-0.03	-0.05	0.55	0.58	0.7
EBT Excluding Unusual Items	37.8	40.48	37.32	14.83	14.51	13.16
Gain (Loss) on Sale of Assets	0.08	0.08	-	0.1	0.16	0.01
Pretax Income	37.87	40.56	37.32	14.93	14.66	13.17
Income Tax Expense	4.06	4.06	3.74	1.52	1.48	1.33
Earnings From Continuing Operations	33.81	36.5	33.58	13.42	13.19	11.84
Minority Interest in Earnings	-15.15	-16.35	-15.04	-6.01	-	-5.3
Net Income	18.66	20.15	18.53	7.41	13.19	6.54
Net Income to Common	18.66	20.15	18.53	7.41	13.19	6.54
Net Income Growth	55.07%	8.70%	150.29%	-43.84%	101.77%	-44.51%
Shares Outstanding (Basic)	-	15	15	15	15	15
Shares Outstanding (Diluted)	-	15	15	15	15	15
Shares Change (YoY)	-	-	-0.42%	0.57%	-0.15%	-
EPS (Basic)	-	1.31	1.21	0.48	0.86	0.43
EPS (Diluted)	-	1.31	1.21	0.48	0.86	0.43
EPS Growth	-	8.70%	151.34%	-44.16%	102.07%	-44.51%
Free Cash Flow	28.39	28.79	21.44	6.92	0.06	13.21
Free Cash Flow Per Share	-	1.88	1.40	0.45	0.00	0.86
Dividend Per Share	-	-	0.040	0.025	0.015	0.015
Dividend Growth	-	-	60.00%	66.67%	-	50.00%
Gross Margin	45.54%	44.12%	45.96%	22.69%	28.70%	29.53%
Operating Margin	36.93%	40.53%	40.03%	17.11%	20.89%	20.23%
Profit Margin	19.60%	20.73%	21.77%	12.29%	26.35%	14.60%
Free Cash Flow Margin	29.82%	29.62%	25.19%	11.49%	0.12%	29.52%
EBITDA	36.79	40.79	34.89	11.92	12.96	11.79
EBITDA Margin	38.63%	41.96%	40.98%	19.78%	25.90%	26.33%
D&A For EBITDA	1.62	1.4	0.81	1.61	2.51	2.73
EBIT	35.17	39.4	34.08	10.31	10.46	9.06
EBIT Margin	36.93%	40.53%	40.03%	17.11%	20.89%	20.23%
Effective Tax Rate	10.73%	10.02%	10.03%	10.16%	10.07%	10.09%

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.