Atomenergoremont AD (BUL:ATOM)

Atomenergoremont AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	98.69	97.18	85.12	60.21	50.01	44.75
Other Revenue	0.03	0.03	0.02	0.04	0.04	0.01
Revenue	98.72	97.21	85.14	60.25	50.05	44.77
Revenue Growth (YoY)	2.75%	14.18%	41.31%	20.37%	11.80%	-17.38%
Cost of Revenue	55.48	54.32	46.01	46.58	35.69	31.55
Gross Profit	43.24	42.89	39.13	13.67	14.36	13.22
Selling, General & Admin	0.96	-	-	-	-	-
Other Operating Expenses	2.01	2.13	4.15	1.64	1.3	1.31
Operating Expenses	4.62	3.5	5.05	3.36	3.91	4.16
Operating Income	38.63	39.4	34.08	10.31	10.46	9.06
Interest Expense	-0.61	-1.89	-3.29	-3.37	-1.05	-0.06
Interest & Investment Income	2.69	2.66	6.77	7.02	4.18	3.47
Currency Exchange Gain (Loss)	0.35	0.35	-0.2	0.33	0.35	-
Other Non Operating Income (Expenses)	-0.01	-0.03	-0.05	0.55	0.58	0.7
EBT Excluding Unusual Items	41.04	40.48	37.32	14.83	14.51	13.16
Gain (Loss) on Sale of Assets	0.08	0.08	-	0.1	0.16	0.01
Pretax Income	41.12	40.56	37.32	14.93	14.66	13.17
Income Tax Expense	4.06	4.06	3.74	1.52	1.48	1.33
Earnings From Continuing Operations	37.06	36.5	33.58	13.42	13.19	11.84
Minority Interest in Earnings	-16.35	-16.35	-15.04	-6.01	-	-5.3
Net Income	20.71	20.15	18.53	7.41	13.19	6.54
Net Income to Common	20.71	20.15	18.53	7.41	13.19	6.54
Net Income Growth	-6.05%	8.70%	150.29%	-43.84%	101.77%	-44.51%
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change (YoY)	-	-	-0.42%	0.57%	-0.15%	-
EPS (Basic)	1.35	1.31	1.21	0.48	0.86	0.43
EPS (Diluted)	1.35	1.31	1.21	0.48	0.86	0.43
EPS Growth	-6.05%	8.70%	151.34%	-44.16%	102.07%	-44.51%
Free Cash Flow	32.47	28.79	21.44	6.92	0.06	13.21
Free Cash Flow Per Share	2.12	1.88	1.40	0.45	0.00	0.86
Dividend Per Share	-	-	0.040	0.025	0.015	0.015
Dividend Growth	-	-	60.00%	66.67%	-	50.00%
Gross Margin	43.80%	44.12%	45.96%	22.69%	28.70%	29.53%
Operating Margin	39.13%	40.53%	40.03%	17.11%	20.89%	20.23%
Profit Margin	20.97%	20.73%	21.77%	12.29%	26.35%	14.60%
Free Cash Flow Margin	32.90%	29.62%	25.19%	11.49%	0.12%	29.52%
EBITDA	40.31	40.79	34.89	11.92	12.96	11.79
EBITDA Margin	40.83%	41.96%	40.98%	19.78%	25.90%	26.33%
D&A For EBITDA	1.68	1.4	0.81	1.61	2.51	2.73
EBIT	38.63	39.4	34.08	10.31	10.46	9.06
EBIT Margin	39.13%	40.53%	40.03%	17.11%	20.89%	20.23%
Effective Tax Rate	9.88%	10.02%	10.03%	10.16%	10.07%	10.09%
Revenue as Reported	1.54	-	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.