Atomenergoremont AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	105.54	91.31	85.12	60.21	50.01
Other Revenue	-	-	0.02	0.04	0.04
Revenue	105.54	91.31	85.14	60.25	50.05
Revenue Growth (YoY)	15.59%	7.25%	41.31%	20.37%	11.80%
Cost of Revenue	46.14	37.48	46.01	46.58	35.69
Gross Profit	59.4	53.83	39.13	13.67	14.36
Selling, General & Admin	13.5	15.29	-	-	-
Other Operating Expenses	7.47	1.18	4.15	1.64	1.3
Operating Expenses	22.65	17.84	5.05	3.36	3.91
Operating Income	36.74	35.99	34.08	10.31	10.46
Interest Expense	-0.19	-1.69	-3.29	-3.37	-1.05
Interest & Investment Income	5.03	2.68	6.77	7.02	4.18
Currency Exchange Gain (Loss)	-0.68	-	-0.2	0.33	0.35
Other Non Operating Income (Expenses)	-0.06	-0.07	-0.05	0.55	0.58
EBT Excluding Unusual Items	40.85	36.92	37.32	14.83	14.51
Gain (Loss) on Sale of Assets	-0	-	-	0.1	0.16
Pretax Income	40.85	36.92	37.32	14.93	14.66
Income Tax Expense	-	-	3.74	1.52	1.48
Earnings From Continuing Operations	40.85	36.92	33.58	13.42	13.19
Minority Interest in Earnings	-	-	-15.04	-6.01	-
Net Income	40.85	36.92	18.53	7.41	13.19
Net Income to Common	40.85	36.92	18.53	7.41	13.19
Net Income Growth	10.64%	99.18%	150.29%	-43.84%	101.77%
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change (YoY)	-	-	-0.42%	0.57%	-0.15%
EPS (Basic)	2.66	2.40	1.21	0.48	0.86
EPS (Diluted)	2.66	2.40	1.21	0.48	0.86
EPS Growth	10.64%	99.18%	151.34%	-44.16%	102.07%
Free Cash Flow	39.05	30.4	21.44	6.92	0.06
Free Cash Flow Per Share	2.54	1.98	1.40	0.45	0.00
Dividend Per Share	-	0.040	0.040	0.025	0.015
Dividend Growth	-	-	60.00%	66.67%	-
Gross Margin	56.28%	58.95%	45.96%	22.69%	28.70%
Operating Margin	34.82%	39.42%	40.03%	17.11%	20.89%
Profit Margin	38.70%	40.43%	21.77%	12.29%	26.35%
Free Cash Flow Margin	37.00%	33.30%	25.19%	11.49%	0.12%
EBITDA	38.42	37.36	34.89	11.92	12.96
EBITDA Margin	36.41%	40.92%	40.98%	19.78%	25.90%
D&A For EBITDA	1.68	1.37	0.81	1.61	2.51
EBIT	36.74	35.99	34.08	10.31	10.46
EBIT Margin	34.82%	39.42%	40.03%	17.11%	20.89%
Effective Tax Rate	-	-	10.03%	10.16%	10.07%
Revenue as Reported	110.57	93.99	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.