Atomenergoremont PLC (BUL: ATOM)
Bulgaria
· Delayed Price · Currency is BGN 14.60
+2.00 (15.87%)
At close: Dec 9, 2024
Atomenergoremont Income Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 96.06 | 85.12 | 60.21 | 50.01 | 44.75 | 54.17 | Upgrade
|
| Other Revenue | 0.02 | 0.02 | 0.04 | 0.04 | 0.01 | 0.01 | Upgrade
|
| Revenue | 96.08 | 85.14 | 60.25 | 50.05 | 44.77 | 54.18 | Upgrade
|
| Revenue Growth (YoY) | 41.30% | 41.31% | 20.37% | 11.80% | -17.38% | 15.73% | Upgrade
|
| Cost of Revenue | 50.38 | 46.01 | 46.58 | 35.69 | 31.55 | 29.4 | Upgrade
|
| Gross Profit | 45.7 | 39.13 | 13.67 | 14.36 | 13.22 | 24.78 | Upgrade
|
| Selling, General & Admin | -0.05 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 4.51 | 4.15 | 1.64 | 1.3 | 1.31 | 1.07 | Upgrade
|
| Operating Expenses | 5.7 | 5.05 | 3.36 | 3.91 | 4.16 | 4.03 | Upgrade
|
| Operating Income | 39.99 | 34.08 | 10.31 | 10.46 | 9.06 | 20.75 | Upgrade
|
| Interest Expense | -2.3 | -3.29 | -3.37 | -1.05 | -0.06 | -0.06 | Upgrade
|
| Interest & Investment Income | 3.37 | 6.77 | 7.02 | 4.18 | 3.47 | 2.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.2 | 0.33 | 0.35 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.05 | 0.55 | 0.58 | 0.7 | 0.58 | Upgrade
|
| EBT Excluding Unusual Items | 40.82 | 37.32 | 14.83 | 14.51 | 13.16 | 23.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | 0.1 | 0.16 | 0.01 | 0 | Upgrade
|
| Pretax Income | 40.83 | 37.32 | 14.93 | 14.66 | 13.17 | 23.72 | Upgrade
|
| Income Tax Expense | 3.74 | 3.74 | 1.52 | 1.48 | 1.33 | 2.38 | Upgrade
|
| Earnings From Continuing Operations | 37.08 | 33.58 | 13.42 | 13.19 | 11.84 | 21.34 | Upgrade
|
| Minority Interest in Earnings | -15.04 | -15.04 | -6.01 | - | -5.3 | -9.56 | Upgrade
|
| Net Income | 22.04 | 18.53 | 7.41 | 13.19 | 6.54 | 11.78 | Upgrade
|
| Net Income to Common | 22.04 | 18.53 | 7.41 | 13.19 | 6.54 | 11.78 | Upgrade
|
| Net Income Growth | 30.45% | 150.29% | -43.84% | 101.78% | -44.51% | 26.68% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 8 | 9 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 8 | 9 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | -0.57% | -44.49% | -0.15% | - | - | Upgrade
|
| EPS (Basic) | 1.44 | 2.19 | 0.87 | 0.86 | 0.43 | 0.77 | Upgrade
|
| EPS (Diluted) | 1.44 | 2.19 | 0.87 | 0.86 | 0.43 | 0.77 | Upgrade
|
| EPS Growth | 30.45% | 151.72% | 1.16% | 102.07% | -44.51% | 26.68% | Upgrade
|
| Free Cash Flow | 29.18 | 21.44 | 6.92 | 0.06 | 13.21 | 18.38 | Upgrade
|
| Free Cash Flow Per Share | 1.90 | 2.53 | 0.81 | 0.00 | 0.86 | 1.20 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.025 | 0.015 | 0.015 | 0.010 | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | 66.67% | 0% | 50.00% | - | Upgrade
|
| Gross Margin | 47.56% | 45.96% | 22.69% | 28.70% | 29.53% | 45.74% | Upgrade
|
| Operating Margin | 41.63% | 40.03% | 17.11% | 20.89% | 20.23% | 38.30% | Upgrade
|
| Profit Margin | 22.94% | 21.77% | 12.29% | 26.35% | 14.60% | 21.74% | Upgrade
|
| Free Cash Flow Margin | 30.37% | 25.19% | 11.49% | 0.12% | 29.52% | 33.92% | Upgrade
|
| EBITDA | 41.14 | 34.89 | 11.92 | 12.96 | 11.79 | 23.3 | Upgrade
|
| EBITDA Margin | 42.82% | 40.98% | 19.78% | 25.90% | 26.33% | 43.01% | Upgrade
|
| D&A For EBITDA | 1.15 | 0.81 | 1.61 | 2.51 | 2.73 | 2.55 | Upgrade
|
| EBIT | 39.99 | 34.08 | 10.31 | 10.46 | 9.06 | 20.75 | Upgrade
|
| EBIT Margin | 41.63% | 40.03% | 17.11% | 20.89% | 20.23% | 38.30% | Upgrade
|
| Effective Tax Rate | 9.17% | 10.03% | 10.16% | 10.07% | 10.09% | 10.04% | Upgrade
|
| Revenue as Reported | 7.53 | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.