Atomenergoremont AD Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	56.32	53.99	46.8	43.52	30.78	25.58
Other Revenue	0.06	-	-	0.01	0.02	0.02
Revenue	56.38	53.99	46.8	43.53	30.8	25.59
Revenue Growth (YoY)	27.50%	15.34%	7.53%	41.34%	20.33%	11.85%
Cost of Revenue	25.14	23.6	19.21	23.52	23.81	18.25
Gross Profit	31.24	30.38	27.59	20.01	6.99	7.34
Selling, General & Admin	7.01	6.91	7.84	-	-	-
Other Operating Expenses	3.95	3.82	0.61	2.12	0.84	0.66
Operating Expenses	11.87	11.59	9.14	2.58	1.72	2
Operating Income	19.37	18.8	18.45	17.42	5.27	5.35
Interest Expense	-0.02	-0.09	-0.87	-1.68	-1.72	-0.54
Interest & Investment Income	2.62	2.57	1.37	3.46	3.59	2.14
Currency Exchange Gain (Loss)	-0.36	-0.35	-	-0.1	0.17	0.18
Other Non Operating Income (Expenses)	-0.03	-0.03	-0.03	-0.03	0.28	0.3
EBT Excluding Unusual Items	21.58	20.89	18.92	19.08	7.58	7.42
Gain (Loss) on Sale of Assets	-0	-0	-	-	0.05	0.08
Pretax Income	21.58	20.89	18.92	19.08	7.63	7.5
Income Tax Expense	-	-	-	1.91	0.78	0.75
Earnings From Continuing Operations	21.58	20.89	18.92	17.17	6.86	6.74
Minority Interest in Earnings	-	-	-	-7.69	-3.07	-
Net Income	21.58	20.89	18.92	9.48	3.79	6.74
Net Income to Common	21.58	20.89	18.92	9.48	3.79	6.74
Net Income Growth	19.82%	10.41%	99.70%	150.34%	-43.86%	101.86%
Shares Outstanding (Basic)	-	15	15	15	15	15
Shares Outstanding (Diluted)	-	15	15	15	15	15
Shares Change (YoY)	-	-	-	-0.42%	0.57%	-0.15%
EPS (Basic)	-	1.36	1.23	0.62	0.25	0.44
EPS (Diluted)	-	1.36	1.23	0.62	0.25	0.44
EPS Growth	-	10.41%	99.70%	151.39%	-44.18%	102.16%
Free Cash Flow	19.07	19.98	15.59	10.96	3.54	0.03
Free Cash Flow Per Share	-	1.30	1.01	0.71	0.23	0.00
Dividend Per Share	-	-	0.021	0.020	0.013	0.008
Dividend Growth	-	-	0.26%	60.04%	66.59%	0.05%
Gross Margin	55.41%	56.28%	58.95%	45.96%	22.69%	28.70%
Operating Margin	34.36%	34.82%	39.42%	40.03%	17.11%	20.89%
Profit Margin	38.28%	38.70%	40.43%	21.77%	12.29%	26.35%
Free Cash Flow Margin	33.82%	37.00%	33.30%	25.19%	11.49%	0.12%
EBITDA	20.28	19.66	19.15	17.84	6.09	6.63
EBITDA Margin	35.97%	36.41%	40.92%	40.98%	19.78%	25.90%
D&A For EBITDA	0.91	0.86	0.7	0.41	0.82	1.28
EBIT	19.37	18.8	18.45	17.42	5.27	5.35
EBIT Margin	34.36%	34.82%	39.42%	40.03%	17.11%	20.89%
Effective Tax Rate	-	-	-	10.03%	10.16%	10.07%
Revenue as Reported	57.6	56.56	48.18	-	-	-