Billboard AD (BUL:BBRD)
0.1900
-0.0010 (-0.52%)
At close: May 29, 2026
Billboard AD Income Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36.95 | 38.7 | 36.67 | 38.08 | 30.93 |
Other Revenue | 0.17 | 0.06 | - | - | 0.17 |
| 37.12 | 38.75 | 36.67 | 38.08 | 31.1 | |
Revenue Growth (YoY) | -4.21% | 5.70% | -3.72% | 22.46% | 8.96% |
Cost of Revenue | 16.87 | 19.66 | 19.38 | 22.38 | 17.64 |
Gross Profit | 20.25 | 19.09 | 17.29 | 15.7 | 13.46 |
Selling, General & Admin | 15.06 | 14.05 | 12.78 | 12.26 | 12.05 |
Amortization of Goodwill & Intangibles | 0.02 | 0.02 | - | - | - |
Other Operating Expenses | -0.07 | -0.1 | -0.13 | -0.78 | -2.35 |
Operating Expenses | 17.48 | 16.37 | 15 | 13.66 | 11.81 |
Operating Income | 2.77 | 2.72 | 2.29 | 2.04 | 1.66 |
Interest Expense | -0.31 | -0.35 | -0.39 | -0.35 | -0.51 |
Interest & Investment Income | 0.02 | 0.04 | 0.03 | 0.01 | 0.02 |
Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0 | -0.01 |
Other Non Operating Income (Expenses) | -0.1 | -0.23 | -0.06 | -0.19 | 0.22 |
EBT Excluding Unusual Items | 2.39 | 2.17 | 1.86 | 1.51 | 1.38 |
Gain (Loss) on Sale of Assets | 0.29 | 0.01 | 0.01 | -0.08 | 0.01 |
Asset Writedown | -0.04 | -0.03 | 0.88 | -0.06 | -0.79 |
Other Unusual Items | 0.02 | 0 | - | 0.01 | 0 |
Pretax Income | 2.7 | 2.16 | 2.81 | 1.37 | 0.64 |
Income Tax Expense | 0.3 | 0.25 | 0.29 | 0.17 | 0.12 |
Earnings From Continuing Operations | 2.4 | 1.9 | 2.52 | 1.2 | 0.52 |
Minority Interest in Earnings | -0.32 | -0.37 | -0.68 | -0.36 | -0.2 |
Net Income | 2.08 | 1.53 | 1.83 | 0.84 | 0.32 |
Net Income to Common | 2.08 | 1.53 | 1.83 | 0.84 | 0.32 |
Net Income Growth | 36.06% | -16.64% | 118.73% | 160.25% | 198.15% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
EPS (Basic) | 0.14 | 0.10 | 0.12 | 0.06 | 0.02 |
EPS (Diluted) | 0.14 | 0.10 | 0.12 | 0.06 | 0.02 |
EPS Growth | 36.06% | -16.64% | 118.74% | 160.25% | 198.14% |
Free Cash Flow | -0.65 | 1.29 | 3.82 | 2.27 | 2.85 |
Free Cash Flow Per Share | -0.04 | 0.09 | 0.26 | 0.15 | 0.19 |
Gross Margin | 54.54% | 49.26% | 47.15% | 41.23% | 43.29% |
Operating Margin | 7.45% | 7.01% | 6.24% | 5.35% | 5.33% |
Profit Margin | 5.60% | 3.94% | 5.00% | 2.20% | 1.03% |
Free Cash Flow Margin | -1.76% | 3.34% | 10.43% | 5.96% | 9.16% |
EBITDA | 5.24 | 5.12 | 4.63 | 4.21 | 3.75 |
EBITDA Margin | 14.12% | 13.20% | 12.64% | 11.06% | 12.05% |
D&A For EBITDA | 2.48 | 2.4 | 2.35 | 2.17 | 2.09 |
EBIT | 2.77 | 2.72 | 2.29 | 2.04 | 1.66 |
EBIT Margin | 7.45% | 7.01% | 6.24% | 5.35% | 5.33% |
Effective Tax Rate | 10.97% | 11.78% | 10.27% | 12.35% | 18.43% |