Bulmetal JSC (BUL:BMTL)
4.000
0.00 (0.00%)
At close: Sep 8, 2026
Bulmetal JSC Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.56 | 3.95 | 1.03 | 0.44 | 1.3 | 2.52 |
Short-Term Investments | - | - | - | - | - | 0 |
Cash & Short-Term Investments | 1.56 | 3.95 | 1.03 | 0.44 | 1.3 | 2.52 |
Cash Growth | -38.98% | 284.86% | 130.98% | -65.82% | -48.44% | 87.31% |
Accounts Receivable | 10.48 | 9.38 | 9.19 | 11.98 | 7.92 | 8.37 |
Other Receivables | 1.94 | 1.93 | 1.13 | 1.92 | 1.49 | 1.33 |
Receivables | 12.42 | 11.32 | 10.32 | 13.9 | 9.41 | 9.7 |
Inventory | 36.29 | 30.03 | 24.78 | 26.72 | 20.02 | 17.81 |
Total Current Assets | 50.27 | 45.3 | 36.13 | 41.07 | 30.73 | 30.03 |
Property, Plant & Equipment | 29.55 | 29.95 | 21.77 | 22.19 | 25.03 | 24.36 |
Goodwill | 2.2 | - | - | - | - | - |
Other Intangible Assets | 0.52 | 0.57 | 0.5 | 0.52 | 0.53 | 0.11 |
Long-Term Deferred Tax Assets | 0.08 | 0.08 | 0.08 | 0.13 | 0.06 | 0.08 |
Long-Term Deferred Charges | 0.04 | - | 0.08 | 0.14 | 0.25 | 0.2 |
Other Long-Term Assets | 8.36 | 9.05 | 16.3 | 11.16 | 7.61 | 7.59 |
Total Assets | 91.47 | 85.25 | 75.16 | 75.2 | 64.46 | 62.44 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10.69 | 10.08 | 9.77 | 18.37 | 8.57 | 7.37 |
Accrued Expenses | 1.44 | 1.19 | 1.29 | 0.87 | 0.91 | 0.55 |
Current Portion of Long-Term Debt | 19.44 | 19.19 | 15.71 | 15.2 | 19.02 | 16.76 |
Current Portion of Leases | 0.27 | 0.26 | 0.29 | 0.5 | 0.21 | - |
Current Income Taxes Payable | 0.26 | 0.34 | 0.18 | 0.15 | 0.28 | 0.15 |
Current Unearned Revenue | 7.9 | 5.37 | 2.59 | 1.36 | 2.67 | - |
Other Current Liabilities | 0.51 | 0.06 | 0.13 | 0.26 | 0.05 | 4.85 |
Total Current Liabilities | 40.5 | 36.5 | 29.96 | 36.72 | 31.7 | 29.68 |
Long-Term Debt | 7.09 | 8.22 | 6.43 | 7.19 | 2.38 | 5.96 |
Long-Term Leases | 0.2 | 0.35 | 0.62 | 0.7 | 1.1 | - |
Long-Term Unearned Revenue | 2.04 | - | 1.67 | 1.46 | 1.6 | 2.01 |
Pension & Post-Retirement Benefits | 0.54 | 0.57 | 0.73 | 0.29 | 0.32 | 0.26 |
Other Long-Term Liabilities | 0.06 | 1.93 | 0.17 | 0.03 | 0.44 | 2.47 |
Total Liabilities | 50.43 | 47.56 | 39.59 | 46.39 | 37.53 | 40.38 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3.65 | 3.66 | 3.67 | 3.18 | 3.18 | 3.18 |
Additional Paid-In Capital | 3.73 | 3.73 | 3.74 | - | - | - |
Retained Earnings | 27.61 | 29.67 | 25.01 | 23.43 | 22.48 | 17.98 |
Comprehensive Income & Other | 5.89 | 0.49 | 3.06 | 2.07 | 1.2 | 0.7 |
Total Common Equity | 40.89 | 37.56 | 35.48 | 28.68 | 26.87 | 21.86 |
Minority Interest | 0.15 | 0.13 | 0.09 | 0.13 | 0.06 | 0.2 |
Shareholders' Equity | 41.04 | 37.68 | 35.57 | 28.81 | 26.93 | 22.06 |
Total Liabilities & Equity | 91.47 | 85.25 | 75.16 | 75.2 | 64.46 | 62.44 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 27 | 28.02 | 23.05 | 23.59 | 22.71 | 22.71 |
Net Cash (Debt) | -25.45 | -24.07 | -22.02 | -23.15 | -21.41 | -20.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.51 | -3.35 | -3.12 | -3.70 | -3.44 | - |
Filing Date Shares Outstanding | 7.16 | 7.16 | 7.16 | 7.16 | 6.23 | - |
Total Common Shares Outstanding | 7.16 | 7.16 | 7.16 | 6.23 | 6.23 | - |
Working Capital | 9.76 | 8.79 | 6.17 | 4.35 | -0.98 | 0.35 |
Book Value Per Share | 5.71 | 5.25 | 4.96 | 4.61 | 4.31 | - |
Tangible Book Value | 38.17 | 36.99 | 34.97 | 28.16 | 26.34 | 21.75 |
Tangible Book Value Per Share | 5.33 | 5.17 | 4.89 | 4.52 | 4.23 | - |
Land | 1.29 | 1.29 | 1.29 | - | - | - |
Buildings | 8.76 | 8.78 | 8.19 | - | - | - |
Machinery | 53.94 | 53.11 | 43.41 | - | - | - |