Fairplay Properties REIT (BUL:FPP)

Fairplay Properties REIT Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	11.95	10.51	10.42	9.57	3.33
Total Revenue	11.95	10.51	10.42	9.57	3.33
Revenue Growth (YoY	13.73%	0.82%	8.89%	187.85%	-53.94%
Property Expenses	1.79	1.53	2.78	7.89	2.62
Selling, General & Administrative	3.09	3.35	2.74	0.92	0.76
Depreciation & Amortization	0.88	0.87	0.78	0.36	0.2
Other Operating Expenses	0.96	0.94	0.7	0.74	0.43
Total Operating Expenses	6.71	6.68	6.99	9.91	4.01
Operating Income	5.24	3.82	3.43	-0.33	-0.68
Interest Expense	-0.69	-0.71	-0.65	-0.25	-0.14
Currency Exchange Gain (Loss)	-0.01	-0	-0	0	-0
Other Non-Operating Income	-0.1	-0.16	-0.06	-0.02	-0
EBT Excluding Unusual Items	4.44	2.96	2.73	-0.6	-0.82
Total Insurance Settlements	0.01	0.02	0	0	0
Asset Writedown	-	0.03	2.96	0.15	1.02
Other Unusual Items	-	0	0.01	-	-
Pretax Income	4.45	3	5.69	-0.45	0.2
Net Income	4.45	3	5.69	-0.45	0.2
Net Income to Common	4.45	3	5.69	-0.45	0.2
Net Income Growth	48.09%	-47.26%	-	-	-54.81%
Basic Shares Outstanding	79	77	53	50	34
Diluted Shares Outstanding	79	77	53	50	34
Shares Change (YoY)	2.33%	45.54%	4.81%	49.50%	1.57%
EPS (Basic)	0.06	0.04	0.11	-0.01	0.01
EPS (Diluted)	0.06	0.04	0.11	-0.01	0.01
EPS Growth	44.72%	-63.76%	-	-	-55.51%
Dividend Per Share	-	0.010	0.013	0.008	-
Dividend Growth	-	-19.69%	51.19%	-	-
Operating Margin	43.83%	36.39%	32.90%	-3.49%	-20.48%
Profit Margin	37.21%	28.58%	54.63%	-4.73%	6.08%
Free Cash Flow Margin	-136.49%	-68.63%	135.15%	110.48%	101.98%
EBITDA	6.11	4.69	4.21	0.03	-0.48
EBITDA Margin	51.15%	44.64%	40.42%	0.28%	-14.41%
D&A For Ebitda	0.88	0.87	0.78	0.36	0.2
EBIT	5.24	3.82	3.43	-0.33	-0.68
EBIT Margin	43.83%	36.39%	32.90%	-3.49%	-20.48%

Source: S&P Capital IQ. Real Estate template. Financial Sources.