Fairplay Properties REIT (BUL:FPP)

Fairplay Properties REIT Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	50.22	11.95	-	10.42	9.57
Other Revenue	-	-	10.56	-	-
Total Revenue	50.22	11.95	10.56	10.42	9.57
Revenue Growth (YoY	320.22%	13.16%	1.32%	8.89%	187.85%
Property Expenses	30.55	1.81	1.54	2.78	7.89
Selling, General & Administrative	4.18	3.08	3.35	2.74	0.92
Depreciation & Amortization	0.67	0.88	0.87	0.78	0.36
Other Operating Expenses	0.74	0.6	0.96	0.7	0.74
Total Operating Expenses	36.15	6.36	6.72	6.99	9.91
Operating Income	14.07	5.59	3.84	3.43	-0.33
Interest Expense	-0.46	-0.69	-0.71	-0.65	-0.25
Currency Exchange Gain (Loss)	-0.02	-0.01	-0	-0	0
Other Non-Operating Income	-0.14	-0.1	0.22	-0.06	-0.02
EBT Excluding Unusual Items	13.45	4.79	3.35	2.73	-0.6
Total Insurance Settlements	0.03	0.01	-	0	0
Asset Writedown	5.9	4.88	-0.34	2.96	0.15
Other Unusual Items	-	-	-	0.01	-
Pretax Income	19.38	9.68	3	5.69	-0.45
Net Income	19.38	9.68	3	5.69	-0.45
Net Income to Common	19.38	9.68	3	5.69	-0.45
Net Income Growth	100.18%	222.41%	-47.26%	-	-
Basic Shares Outstanding	79	79	77	53	50
Diluted Shares Outstanding	79	79	77	53	50
Shares Change (YoY)	-0.03%	2.33%	45.54%	4.81%	49.50%
EPS (Basic)	0.25	0.12	0.04	0.11	-0.01
EPS (Diluted)	0.25	0.12	0.04	0.11	-0.01
EPS Growth	100.24%	215.08%	-63.76%	-	-
Dividend Per Share	-	0.020	0.010	0.013	0.008
Dividend Growth	-	96.08%	-19.68%	51.19%	-
Operating Margin	28.02%	46.79%	36.36%	32.90%	-3.49%
Profit Margin	38.59%	81.02%	28.44%	54.63%	-4.73%
EBITDA	14.74	6.47	4.71	4.21	0.03
EBITDA Margin	29.36%	54.11%	44.56%	40.42%	0.28%
D&A For Ebitda	0.67	0.88	0.87	0.78	0.36
EBIT	14.07	5.59	3.84	3.43	-0.33
EBIT Margin	28.02%	46.79%	36.36%	32.90%	-3.49%
Revenue as Reported	-	-	10.56	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.