Fairplay Properties REIT (BUL:FPP)

Fairplay Properties REIT Cash Flow Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	4.45	3	5.69	-0.45	0.2
Depreciation & Amortization	0.88	0.87	0.78	0.36	0.2
Other Operating Activities	-21.63	-11.08	7.61	10.67	2.99
Operating Cash Flow	-16.31	-7.21	14.09	10.57	3.39
Operating Cash Flow Growth	-	-	33.20%	211.83%	-
Acquisition of Real Estate Assets	-1.31	-3.52	-43.68	-23.66	-3.13
Net Sale / Acq. of Real Estate Assets	-1.31	-3.52	-43.68	-23.66	-3.13
Investing Cash Flow	-1.31	-3.52	-43.68	-23.66	-3.13
Long-Term Debt Issued	19.68	3.52	18.27	3.4	0.73
Long-Term Debt Repaid	-2.28	-2.18	-4.85	-1.55	-0.14
Net Debt Issued (Repaid)	17.4	1.34	13.42	1.85	0.59
Issuance of Common Stock	-	5.5	24.1	15.9	-
Common Dividends Paid	-0.79	-0.98	-0.4	-0	-0.35
Other Financing Activities	-1.47	-0.87	-0.64	-0.27	-0.15
Net Cash Flow	-2.47	-5.74	6.89	4.4	0.35
Cash Interest Paid	1.46	0.87	0.62	0.26	0.15
Cash Income Tax Paid	-	-	-	-	0.2
Levered Free Cash Flow	-20.67	-1.13	-51.8	-21.3	-0.33
Unlevered Free Cash Flow	-20.24	-0.69	-51.4	-21.14	-0.24
Change in Net Working Capital	23.08	0.43	10.65	-2.36	-3.12

Source: S&P Capital IQ. Real Estate template. Financial Sources.