Gradus AD (BUL:GR6)
1.000
0.00 (0.00%)
At close: Sep 11, 2026
Gradus AD Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.04 | 1.65 | 3.11 | 1.07 | 2.37 | 5.52 |
Trading Asset Securities | - | 2.08 | - | - | - | - |
Cash & Short-Term Investments | 3.04 | 3.73 | 3.11 | 1.07 | 2.37 | 5.52 |
Cash Growth | -56.68% | 20.10% | 189.78% | -54.70% | -57.17% | 139.75% |
Accounts Receivable | 17.68 | 12.67 | 12.61 | 7.67 | 7.77 | 5.9 |
Other Receivables | 3.58 | 0.9 | 0.58 | 1.15 | 1.39 | 1.33 |
Receivables | 21.32 | 13.57 | 14.17 | 10.38 | 12.03 | 10.91 |
Inventory | 21.17 | 40.96 | 28.54 | 26.28 | 29.03 | 21.7 |
Prepaid Expenses | 0.31 | 0.19 | 0.16 | 0.17 | 0.15 | 0.14 |
Other Current Assets | 0.43 | 0.14 | 6.09 | 0.09 | 0.45 | 0.35 |
Total Current Assets | 46.28 | 58.58 | 52.07 | 38 | 44.03 | 38.62 |
Property, Plant & Equipment | 114.34 | 112.34 | 99.84 | 95.45 | 102.45 | 103.1 |
Long-Term Investments | 0 | - | - | 0 | 0 | 0 |
Goodwill | 10.56 | 10.57 | 10.59 | 10.56 | 10.56 | 10.56 |
Other Intangible Assets | 12.93 | 9.67 | 17.19 | 17.47 | 21.6 | 27.68 |
Other Long-Term Assets | 1.38 | 1.39 | 5.29 | 5.35 | 4.92 | 4.57 |
Total Assets | 197.6 | 192.54 | 184.98 | 166.82 | 183.56 | 184.55 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.74 | 1.45 | 2.41 | 2.7 | 2.33 | 2.88 |
Accrued Expenses | 2.97 | 2.7 | 2.42 | 2.34 | 2.16 | 2.17 |
Short-Term Debt | 14.04 | 1.62 | 1.39 | 1.89 | 3.58 | - |
Current Portion of Long-Term Debt | 3.23 | 0.22 | 0.18 | 0.13 | 0.13 | 0.17 |
Current Portion of Leases | 0.06 | 0.07 | 0.04 | 0.05 | 0.03 | 0.07 |
Current Income Taxes Payable | 1.96 | 0.28 | 0.34 | 0.02 | 0 | 0.21 |
Current Unearned Revenue | - | - | 0.29 | - | 0.06 | 0.18 |
Other Current Liabilities | 6.03 | 0.15 | 0.54 | 0.34 | 0.89 | 0.47 |
Total Current Liabilities | 31.04 | 6.48 | 7.61 | 7.49 | 9.18 | 6.16 |
Long-Term Debt | 16.06 | 16.07 | 9.28 | 5.77 | 3.62 | 0.92 |
Long-Term Leases | 0.11 | 0.14 | 0.1 | 0.1 | - | 0.03 |
Pension & Post-Retirement Benefits | 0.3 | 0.3 | 0.23 | 0.26 | 0.24 | 0.23 |
Long-Term Deferred Tax Liabilities | 5.15 | 5.59 | 7.14 | 6.68 | 7.72 | 8.52 |
Total Liabilities | 52.66 | 28.58 | 24.36 | 20.31 | 20.76 | 15.86 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 124.24 | 124.61 | 124.87 | 124.55 | 124.53 | 124.57 |
Additional Paid-In Capital | 34.47 | 27.82 | 27.88 | 30.86 | 31.84 | 31.85 |
Retained Earnings | 24.02 | 15.98 | 11.68 | -9.59 | -0.76 | 4.91 |
Treasury Stock | -39.99 | -6.48 | -6.49 | -2.11 | - | - |
Comprehensive Income & Other | 1.41 | 1.41 | 1.98 | 2.1 | 6.38 | 6.42 |
Total Common Equity | 144.15 | 163.34 | 159.92 | 145.81 | 161.98 | 167.76 |
Minority Interest | 0.78 | 0.61 | 0.7 | 0.71 | 0.81 | 0.93 |
Shareholders' Equity | 144.93 | 163.96 | 160.62 | 146.52 | 162.79 | 168.69 |
Total Liabilities & Equity | 197.6 | 192.54 | 184.98 | 166.82 | 183.56 | 184.55 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 33.51 | 18.12 | 10.99 | 7.95 | 7.36 | 1.19 |
Net Cash (Debt) | -30.46 | -14.39 | -7.88 | -6.88 | -4.99 | 4.34 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.18 | -0.06 | -0.03 | -0.03 | -0.02 | 0.02 |
Filing Date Shares Outstanding | 165.22 | 230.94 | 230.94 | 239.47 | 243.61 | 243.61 |
Total Common Shares Outstanding | 165.22 | 230.94 | 230.94 | 239.47 | 243.61 | 243.61 |
Working Capital | 15.24 | 52.09 | 44.46 | 30.51 | 34.85 | 32.47 |
Book Value Per Share | 0.87 | 0.71 | 0.69 | 0.61 | 0.66 | 0.69 |
Tangible Book Value | 120.66 | 143.11 | 132.14 | 117.78 | 129.82 | 129.51 |
Tangible Book Value Per Share | 0.73 | 0.62 | 0.57 | 0.49 | 0.53 | 0.53 |
Land | 10.64 | 9.07 | 9.1 | 9.12 | 9 | 8.91 |
Buildings | 62.5 | 59.54 | 55.18 | 54.49 | 55.54 | 54.55 |
Machinery | 39.46 | 34.43 | 30.98 | 24.95 | 33.35 | 31.31 |
Construction In Progress | 4.1 | 10.19 | 1.76 | 0.96 | 1.31 | 1.7 |