Holding Sveta Sofia AD Cash Flow Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	2.33	0.32	0.29	0.87	-1.36
Depreciation & Amortization	0.38	0.39	0.55	1.7	1.23
Asset Writedown & Restructuring Costs	-	-	-	-	0.4
Other Operating Activities	18.64	-20.05	-11.54	-2.05	13.05
Operating Cash Flow	21.36	-19.33	-10.71	0.52	13.32
Operating Cash Flow Growth	-	-	-	-96.09%	463.00%
Capital Expenditures	-0.06	-6.08	-0.52	-2.36	-8.66
Sale of Property, Plant & Equipment	-	3.42	2.42	4.25	-
Cash Acquisitions	-	-	-2.98	-0.26	-
Divestitures	0.03	-0	0.55	2.76	0.15
Investment in Securities	-	-	-1.56	1.36	-12.54
Other Investing Activities	0.43	0.46	0.66	0.48	0.4
Investing Cash Flow	0.4	-2.2	-1.42	6.23	-20.66
Long-Term Debt Issued	17.59	49.49	39.23	59.17	58.9
Long-Term Debt Repaid	-34.69	-24.68	-23.66	-62.75	-42.21
Net Debt Issued (Repaid)	-17.1	24.81	15.57	-3.58	16.69
Issuance of Common Stock	-	2.3	-	-	-
Other Financing Activities	-5.55	-4.69	-3.99	-3.92	-8.55
Financing Cash Flow	-22.65	22.42	11.58	-7.5	8.14
Net Cash Flow	-0.89	0.89	-0.55	-0.75	0.8
Free Cash Flow	21.3	-25.41	-11.23	-1.84	4.66
Free Cash Flow Growth	-	-	-	-	14456.25%
Free Cash Flow Margin	512.76%	-764.64%	-181.77%	-32.63%	71.36%
Free Cash Flow Per Share	2.14	-2.56	-1.13	-0.18	0.47
Cash Interest Paid	6.43	5.43	5.18	5.14	9.06
Levered Free Cash Flow	-0.35	-39.93	-12.47	6.82	-17.38
Unlevered Free Cash Flow	4.01	-35.77	-8.74	10.12	-13.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.