Mellifera AD (BUL:MELI)
1.300
-0.180 (-12.16%)
At close: Aug 26, 2026
Mellifera AD Income Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.19 | 0.39 | 0.18 | 0.19 | 0.14 |
Other Revenue | 0 | 0.01 | 0 | 0.01 | 0 |
| 0.19 | 0.39 | 0.18 | 0.19 | 0.14 | |
Revenue Growth | -50.89% | 119.55% | -6.77% | 38.13% | 95.78% |
Cost of Revenue | 0.09 | 0.15 | 0.09 | 0.1 | 0.05 |
Gross Profit | 0.1 | 0.24 | 0.09 | 0.1 | 0.09 |
Selling, General & Admin | 0.62 | 0.46 | 0.39 | 0.15 | 0.12 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.01 |
Other Operating Expenses | 0.05 | 0.03 | 0.04 | 0.02 | 0 |
Operating Expenses | 0.74 | 0.56 | 0.46 | 0.18 | 0.13 |
Operating Income | -0.64 | -0.31 | -0.37 | -0.09 | -0.04 |
Interest Expense | -0.01 | -0.01 | -0 | -0.01 | -0.01 |
Currency Exchange Gain (Loss) | -0 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.01 | - | - | - | - |
EBT Excluding Unusual Items | -0.66 | -0.32 | -0.37 | -0.09 | -0.04 |
Gain (Loss) on Sale of Assets | - | 0 | - | - | - |
Other Unusual Items | 0.07 | 0.03 | 0.04 | - | - |
Pretax Income | -0.59 | -0.29 | -0.33 | -0.09 | -0.04 |
Net Income | -0.59 | -0.29 | -0.33 | -0.09 | -0.04 |
Net Income to Common | -0.59 | -0.29 | -0.33 | -0.09 | -0.04 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - |
Shares Change | 12.65% | 1.99% | 2.55% | - | - |
EPS (Basic) | -0.59 | -0.32 | -0.38 | -0.11 | - |
EPS (Diluted) | -0.59 | -0.32 | -0.38 | -0.11 | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.58 | -0.26 | -1.02 | -0.27 | -0.12 |
Free Cash Flow Per Share | -0.57 | -0.29 | -1.17 | -0.32 | - |
Gross Margin | 53.37% | 61.83% | 51.40% | 50.52% | 66.19% |
Operating Margin | -331.09% | -79.64% | -203.91% | -45.31% | -25.90% |
Profit Margin | -307.77% | -72.77% | -186.03% | -48.96% | -31.66% |
Free Cash Flow Margin | -300.00% | -65.39% | -570.95% | -142.19% | -88.49% |
EBITDA | -0.57 | -0.25 | -0.33 | -0.08 | -0.03 |
EBITDA Margin | -294.82% | -62.34% | -186.59% | -39.06% | -20.86% |
D&A For EBITDA | 0.07 | 0.07 | 0.03 | 0.01 | 0.01 |
EBIT | -0.64 | -0.31 | -0.37 | -0.09 | -0.04 |
EBIT Margin | - | -79.64% | -203.91% | -45.31% | -25.90% |
Advertising Expenses | 0.09 | 0.02 | 0.06 | 0.04 | 0.03 |