Neochim AD (BUL:NEOH)
17.00
-0.30 (-1.73%)
At close: Oct 1, 2026
Neochim AD Balance Sheet
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 77.41 | 50.17 | 35.65 | 9.85 | 102.45 | 72.07 |
Short-Term Investments | 8.77 | 6.09 | 4.39 | 4.43 | 0.96 | 0.79 |
Cash & Short-Term Investments | 86.18 | 56.25 | 40.04 | 14.28 | 103.41 | 72.86 |
Cash Growth | 27.67% | 40.47% | 180.52% | -86.20% | 41.94% | 290.06% |
Accounts Receivable | 5.37 | 20.98 | 4.02 | 6.13 | 7.04 | 4.66 |
Other Receivables | 0.07 | 0.01 | 0.1 | 6.03 | 1.21 | 2.85 |
Receivables | 5.44 | 21 | 4.12 | 12.16 | 8.25 | 7.51 |
Inventory | 42.49 | 44.81 | 50.18 | 61.15 | 52.98 | 31.67 |
Prepaid Expenses | 0.33 | 0.54 | 0.43 | 0.41 | 0.67 | 0.63 |
Other Current Assets | 43.42 | 30.5 | 13.87 | 20.75 | 0.02 | 1.13 |
Total Current Assets | 177.86 | 153.1 | 108.65 | 108.74 | 165.33 | 113.79 |
Property, Plant & Equipment | 47.41 | 51.26 | 52.83 | 50.26 | 55.12 | 63.23 |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Intangible Assets | 0.17 | 0.19 | 0.2 | 0.23 | 0.14 | 0.04 |
Long-Term Deferred Tax Assets | 4.79 | 4.93 | 5.95 | 5.52 | 1.64 | 1.49 |
Other Long-Term Assets | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
Total Assets | 230.29 | 209.53 | 167.68 | 164.79 | 222.28 | 178.59 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.8 | 21.33 | 8.16 | 2.14 | 2.22 | 6.27 |
Accrued Expenses | 4.65 | 7.59 | 3.98 | 3.42 | 2.89 | 2.65 |
Current Portion of Long-Term Debt | - | - | - | - | 0.86 | 1.88 |
Current Portion of Leases | 0.62 | 1.2 | 1.15 | 0.42 | 0.34 | 0.78 |
Current Income Taxes Payable | 0.03 | 0.03 | 0.04 | 0.07 | - | 0.89 |
Current Unearned Revenue | - | 0 | 0 | 2.12 | 11.59 | 18.7 |
Other Current Liabilities | 54.37 | 18.33 | 1.1 | 1.09 | 1.22 | 1.02 |
Total Current Liabilities | 62.47 | 48.48 | 14.45 | 9.25 | 19.12 | 32.19 |
Long-Term Debt | - | - | - | - | - | 0.87 |
Long-Term Leases | 0.8 | 0.82 | 1.84 | 0.49 | 0.36 | 0.5 |
Long-Term Unearned Revenue | - | - | 0 | 0.01 | 0.01 | 0.02 |
Pension & Post-Retirement Benefits | 2.67 | 2.75 | 2.77 | 2.54 | 2.25 | 2.4 |
Other Long-Term Liabilities | 1.21 | 1.2 | 0.97 | 1.24 | 0.95 | 0.73 |
Total Liabilities | 67.15 | 53.24 | 20.03 | 13.53 | 22.69 | 36.71 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2.58 | 2.65 | 2.65 | 2.65 | 2.65 | 2.65 |
Retained Earnings | 154.69 | 147.66 | 139.32 | 142.99 | 191.46 | 134.35 |
Treasury Stock | -3.48 | -3.58 | -3.58 | -3.58 | -3.58 | -3.58 |
Comprehensive Income & Other | 9.36 | 9.55 | 9.26 | 9.2 | 9.05 | 8.46 |
Total Common Equity | 163.15 | 156.29 | 147.65 | 151.27 | 199.59 | 141.89 |
Minority Interest | -0 | -0 | -0 | -0 | -0 | -0 |
Shareholders' Equity | 163.15 | 156.29 | 147.65 | 151.26 | 199.59 | 141.89 |
Total Liabilities & Equity | 230.29 | 209.53 | 167.68 | 164.79 | 222.28 | 178.59 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.41 | 2.02 | 2.99 | 0.91 | 1.57 | 4.03 |
Net Cash (Debt) | 84.77 | 54.23 | 37.06 | 13.37 | 101.85 | 68.83 |
Net Cash Growth | 30.44% | 46.36% | 177.21% | -86.88% | 47.98% | 464.06% |
Net Cash Per Share | 32.81 | 20.97 | 14.33 | 5.17 | 39.38 | 26.62 |
Filing Date Shares Outstanding | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 |
Total Common Shares Outstanding | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 |
Working Capital | 115.4 | 104.62 | 94.2 | 99.49 | 146.22 | 81.6 |
Book Value Per Share | 63.09 | 60.44 | 57.10 | 58.50 | 77.18 | 54.87 |
Tangible Book Value | 162.98 | 156.1 | 147.45 | 151.04 | 199.45 | 141.85 |
Tangible Book Value Per Share | 63.02 | 60.36 | 57.02 | 58.41 | 77.13 | 54.85 |
Land | 3.53 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 |
Buildings | 18.16 | 20.47 | 20.47 | 20.47 | 20.38 | 20.62 |
Machinery | 139.58 | 209.98 | 202.4 | 199 | 197.61 | 195.71 |