Neo London Capital PLC (BUL:NLC)
148.00
0.00 (0.00%)
At close: Sep 29, 2026
Neo London Capital Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.31 | 0.39 | 0.26 | 0.56 | 0.15 | 0.39 |
Other Revenue | 0.61 | 0.59 | 0.26 | 0.04 | 0.57 | 0.17 |
| 0.92 | 0.98 | 0.52 | 0.6 | 0.72 | 0.56 | |
Revenue Growth | 48.41% | 86.30% | -12.80% | -16.47% | 28.68% | -0.23% |
Cost of Revenue | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Gross Profit | 0.91 | 0.97 | 0.52 | 0.59 | 0.71 | 0.55 |
Selling, General & Admin | 0.34 | 0.29 | 0.27 | 0.26 | 0.23 | 0.23 |
Amortization of Goodwill & Intangibles | - | 0.04 | 0.04 | 0.08 | 0.01 | 0.03 |
Other Operating Expenses | 0.3 | 0.3 | 0.23 | 0.21 | 0.22 | 0.19 |
Operating Expenses | 0.68 | 0.62 | 0.53 | 0.55 | 0.47 | 0.45 |
Operating Income | 0.23 | 0.35 | -0.02 | 0.04 | 0.24 | 0.1 |
Interest Expense | -3.5 | -1.67 | -1.92 | -0.01 | -1.52 | -1.78 |
Interest & Investment Income | - | 0.17 | 0.22 | - | 0.08 | 0.02 |
Other Non Operating Income (Expenses) | -0.43 | -0.42 | -0.16 | -0.35 | -0.32 | -0.06 |
EBT Excluding Unusual Items | -3.7 | -1.57 | -1.87 | -0.31 | -1.51 | -1.71 |
Gain (Loss) on Sale of Investments | 2.95 | 2.87 | 1.19 | - | 1.1 | 1.26 |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.03 | 0.07 | - | 0.81 |
Asset Writedown | 0.43 | 0.42 | 0.94 | 0.72 | 0.92 | 0.01 |
Other Unusual Items | - | - | - | - | - | 0.01 |
Pretax Income | -0.23 | 1.8 | 0.29 | 0.48 | 0.5 | 0.38 |
Income Tax Expense | 0.07 | 0.3 | 0.11 | 0.13 | 0.06 | 0.1 |
Earnings From Continuing Operations | -0.3 | 1.5 | 0.18 | 0.35 | 0.44 | 0.27 |
Minority Interest in Earnings | -0.27 | -0.09 | -0.07 | -0.05 | -0.14 | -0.06 |
Net Income | -0.57 | 1.41 | 0.11 | 0.3 | 0.29 | 0.21 |
Net Income to Common | -0.57 | 1.41 | 0.11 | 0.3 | 0.29 | 0.21 |
Net Income Growth | - | 1234.59% | -64.20% | 0.02% | 40.68% | -56.73% |
Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 | 0 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 14.10 | 1.06 | 2.95 | 2.95 | 2.10 |
EPS (Diluted) | - | 14.10 | 1.06 | 2.95 | 2.95 | 2.10 |
EPS Growth | - | 1234.58% | -64.20% | 0.02% | 40.68% | -56.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -11.07 | 1.48 | 6.65 | 8.37 | 1.36 |
Free Cash Flow Per Share | - | -110.71 | 14.80 | 66.53 | 83.77 | 13.64 |
Gross Margin | 99.20% | 99.27% | 98.34% | 98.21% | 98.86% | 98.26% |
Operating Margin | 25.35% | 35.59% | -3.13% | 7.32% | 33.90% | 17.84% |
Profit Margin | -61.66% | 144.39% | 20.16% | 49.11% | 41.01% | 37.51% |
Free Cash Flow Margin | - | -1133.75% | 282.29% | 1106.98% | 1164.18% | 243.92% |
EBITDA | 0.27 | 0.38 | 0.02 | 0.13 | 0.26 | 0.13 |
EBITDA Margin | 29.47% | 39.36% | 4.50% | 21.11% | 35.61% | 22.96% |
D&A For EBITDA | 0.04 | 0.04 | 0.04 | 0.08 | 0.01 | 0.03 |
EBIT | 0.23 | 0.35 | -0.02 | 0.04 | 0.24 | 0.1 |
EBIT Margin | 25.35% | 35.59% | -3.13% | 7.32% | 33.90% | 17.84% |
Effective Tax Rate | - | 16.60% | 39.26% | 27.01% | 12.17% | 27.51% |