Odessos Shiprepair Yard Ratios and Metrics

Market cap in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	124	176	203	182	87	68
Market Cap Growth	76.25%	-13.30%	11.61%	108.05%	28.45%	44.10%
Enterprise Value	116	166	185	161	77	60
Last Close Price	211.50	300.00	335.82	286.38	130.05	97.43
PE Ratio	-	44.49	21.15	10.75	5.67	13.94
PS Ratio	1.48	1.76	1.97	1.88	1.14	1.26
PB Ratio	1.38	1.91	2.15	1.93	1.03	0.95
P/TBV Ratio	1.39	1.92	2.16	1.93	1.03	0.95
P/FCF Ratio	-	-	-	10.00	8.07	18.61
P/OCF Ratio	11.48	13.44	24.52	7.98	6.29	10.64
EV/Sales Ratio	1.37	1.66	1.80	1.66	1.00	1.12
EV/EBITDA Ratio	16.92	14.72	11.70	6.88	3.62	7.18
EV/EBIT Ratio	-	35.12	17.30	8.37	4.31	10.45
EV/FCF Ratio	-16.47	-	-	8.84	7.08	16.53
Debt / Equity Ratio	0	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.03	0.01	0.01	0.01	0.02
Debt / FCF Ratio	-	-	-	0.01	0.03	0.05
Net Debt / Equity Ratio	-0.09	-0.05	-0.14	-0.28	-0.18	-0.10
Net Debt / EBITDA Ratio	-1.17	-0.41	-0.81	-1.11	-0.72	-0.88
Net Debt / FCF Ratio	1.13	1.76	3.30	-1.43	-1.41	-2.02
Asset Turnover	-	0.90	0.96	0.97	0.88	0.69
Inventory Turnover	-	2.48	0.97	4.54	3.65	3.22
Quick Ratio	0.78	1.07	1.48	3.85	3.24	3.41
Current Ratio	1.33	1.59	2.70	4.20	3.95	3.98
Return on Equity (ROE)	-	4.25%	10.18%	18.88%	19.66%	6.82%
Return on Assets (ROA)	-	2.65%	6.19%	12.00%	12.73%	4.59%
Return on Invested Capital (ROIC)	-0.26%	5.01%	12.86%	25.08%	23.75%	8.10%
Return on Capital Employed (ROCE)	-0.20%	5.00%	11.20%	20.00%	20.50%	7.70%
Earnings Yield	-0.75%	2.25%	4.73%	9.30%	17.63%	7.17%
FCF Yield	-5.68%	-1.47%	-1.91%	10.00%	12.38%	5.37%
Dividend Yield	4.73%	-	2.98%	5.59%	9.84%	4.11%
Payout Ratio	-	147.29%	97.11%	44.02%	15.15%	83.37%
Total Shareholder Return	4.73%	-	2.98%	5.59%	9.84%	4.11%