BUL:SCOM Cash Flow Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	8.08	5.7	4.29	3.03	2.09
Depreciation & Amortization	0.42	0.29	0.33	0.32	0.35
Other Operating Activities	-4.59	-2.73	-2.44	-5.75	-1.66
Operating Cash Flow	3.9	3.26	2.18	-2.4	0.79
Operating Cash Flow Growth	19.83%	49.34%	-	-	-61.74%
Capital Expenditures	-0.14	-0.01	-0	-0.02	-0.02
Sale of Property, Plant & Equipment	0.01	-	0.01	-	-
Investing Cash Flow	-0.14	-0.01	0	-0.02	-0.02
Long-Term Debt Issued	0.3	0.3	0.1	3	-
Long-Term Debt Repaid	-0.23	-0.45	-0.39	-0.89	-
Net Debt Issued (Repaid)	0.07	-0.14	-0.29	2.12	-
Issuance of Common Stock	-	-	2.26	-	-
Repurchase of Common Stock	-	-	-	-	-0.54
Common Dividends Paid	-1.23	-1.82	-1.37	-	-1.89
Total Dividends Paid	-1.23	-1.82	-1.37	-	-1.89
Other Financing Activities	-0.33	-0.29	-0.02	0.01	-0.22
Financing Cash Flow	-1.49	-2.25	0.58	2.12	-2.65
Net Cash Flow	2.28	1	2.77	-0.3	-1.88
Free Cash Flow	3.76	3.25	2.18	-2.42	0.77
Free Cash Flow Growth	15.73%	49.24%	-	-	-62.65%
Free Cash Flow Margin	23.64%	25.60%	20.78%	-28.77%	12.16%
Free Cash Flow Per Share	0.21	0.18	0.12	-0.13	0.04
Cash Interest Paid	0.06	0.05	0.04	0.03	0.04
Cash Income Tax Paid	0.98	0.61	0.42	0.22	0.19