Synthetica AD (BUL:SYN)
Bulgaria · Delayed Price · Currency is BGN · Price in EUR 47.80
+0.20 (0.42%)
At close: Jun 17, 2026
Synthetica AD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.03 | 13.24 | 11.61 | 19.16 | 17.59 | 8.31 | |
Revenue Growth (YoY) | 12.28% | 14.09% | -39.44% | 8.95% | 111.59% | 40.12% |
Cost of Revenue | 10.38 | 10.54 | 9.83 | 15.29 | 14.27 | 8.1 |
Gross Profit | 2.65 | 2.7 | 1.78 | 3.87 | 3.32 | 0.21 |
Selling, General & Admin | 0.27 | 0.3 | 0.41 | 0.32 | -0.24 | 0.19 |
Other Operating Expenses | - | - | 0.15 | 0.15 | 0.15 | - |
Operating Expenses | 0.56 | 0.58 | 0.85 | 0.83 | 0.44 | 0.52 |
Operating Income | 2.09 | 2.12 | 0.92 | 3.05 | 2.88 | -0.31 |
Interest Expense | -3.04 | -3.02 | -2.43 | -2.42 | -2.48 | -0.91 |
Interest & Investment Income | 1.18 | 1.16 | 1.73 | 1.15 | 0.04 | 0.02 |
Earnings From Equity Investments | -1.88 | -1.46 | -1.82 | 2.17 | -0.35 | - |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0 |
Other Non Operating Income (Expenses) | 0.05 | 0.08 | 0.22 | 0.06 | 0.64 | 0.34 |
EBT Excluding Unusual Items | -1.6 | -1.12 | -1.39 | 3.99 | 0.72 | -0.86 |
Gain (Loss) on Sale of Investments | 3.47 | 3.54 | 3.26 | 4.68 | -2.33 | 0.04 |
Pretax Income | 1.86 | 2.42 | 1.87 | 8.67 | -1.61 | -0.82 |
Income Tax Expense | 0.06 | 0.06 | 0.21 | 0.14 | 0.02 | 0.02 |
Earnings From Continuing Operations | 1.8 | 2.36 | 1.66 | 8.53 | -1.63 | -0.84 |
Net Income to Company | 1.8 | 2.36 | 1.66 | 8.53 | -1.63 | -0.84 |
Minority Interest in Earnings | -0.38 | -0.14 | -0.01 | 0.03 | 0.78 | 0.88 |
Net Income | 1.42 | 2.22 | 1.65 | 8.56 | -0.85 | 0.04 |
Net Income to Common | 1.42 | 2.22 | 1.65 | 8.56 | -0.85 | 0.04 |
Net Income Growth | -13.53% | 34.70% | -80.76% | - | - | -92.62% |
Shares Outstanding (Basic) | - | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | - | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | - | 0.74 | 0.55 | 2.85 | -0.28 | 0.01 |
EPS (Diluted) | - | 0.74 | 0.55 | 2.85 | -0.28 | 0.01 |
EPS Growth | - | 34.70% | -80.76% | - | - | -92.62% |
Free Cash Flow | 1.63 | 1.75 | 2.42 | 26.13 | 2.24 | 1.61 |
Free Cash Flow Per Share | - | 0.58 | 0.81 | 8.71 | 0.74 | 0.54 |
Gross Margin | 20.33% | 20.41% | 15.30% | 20.21% | 18.87% | 2.52% |
Operating Margin | 16.05% | 16.01% | 7.95% | 15.90% | 16.38% | -3.69% |
Profit Margin | 10.93% | 16.75% | 14.19% | 44.66% | -4.84% | 0.47% |
Free Cash Flow Margin | 12.50% | 13.21% | 20.82% | 136.34% | 12.71% | 19.38% |
EBITDA | 2.38 | 2.4 | 1.22 | 3.38 | 3.4 | 0.02 |
EBITDA Margin | 18.26% | 18.11% | 10.48% | 17.65% | 19.33% | 0.21% |
D&A For EBITDA | 0.29 | 0.28 | 0.29 | 0.34 | 0.52 | 0.32 |
EBIT | 2.09 | 2.12 | 0.92 | 3.05 | 2.88 | -0.31 |
EBIT Margin | 16.05% | 16.01% | 7.95% | 15.90% | 16.38% | -3.69% |
Effective Tax Rate | 3.30% | 2.49% | 11.44% | 1.63% | - | - |