Trace Group Hold Ratios and Metrics

Market cap in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	168	138	143	91	88	92
Market Cap Growth	15.93%	-3.39%	56.10%	3.85%	-4.21%	9.20%
Enterprise Value	218	231	217	117	81	53
Last Close Price	6.95	5.70	5.56	3.38	3.12	3.26
PE Ratio	17.08	14.07	4.34	5.68	-	14.41
Forward PE	-	17.81	17.81	17.81	17.81	17.81
PS Ratio	0.48	0.39	0.22	0.23	0.42	0.61
PB Ratio	0.96	0.78	0.83	0.63	0.66	0.69
P/TBV Ratio	0.96	0.79	0.83	0.64	0.67	0.70
P/FCF Ratio	3.33	2.73	-	2.05	-	3.71
P/OCF Ratio	3.24	2.66	-	1.81	-	2.96
EV/Sales Ratio	0.62	0.66	0.33	0.29	0.39	0.35
EV/EBITDA Ratio	12.22	12.97	3.81	4.64	8.97	3.74
EV/EBIT Ratio	15.91	16.88	4.18	5.81	23.94	5.71
EV/FCF Ratio	4.32	4.56	-	2.61	-	2.13
Debt / Equity Ratio	0.39	0.39	0.56	0.13	0.11	0.05
Debt / EBITDA Ratio	3.87	3.87	1.65	0.72	1.66	0.48
Debt / FCF Ratio	1.36	1.36	-	0.42	-	0.29
Net Debt / Equity Ratio	0.28	0.28	0.50	-0.24	0.03	-0.46
Net Debt / EBITDA Ratio	2.80	2.80	1.52	-1.39	0.41	-4.35
Net Debt / FCF Ratio	0.99	0.99	-0.76	-0.78	-0.06	-2.48
Asset Turnover	0.63	0.63	1.28	1.18	0.82	0.61
Inventory Turnover	4.57	4.57	7.17	6.85	5.97	8.25
Quick Ratio	1.13	1.13	0.97	0.99	1.13	1.33
Current Ratio	1.31	1.31	1.22	1.25	1.49	1.55
Return on Equity (ROE)	5.64%	5.64%	20.71%	11.58%	-0.14%	4.82%
Return on Assets (ROA)	1.54%	1.54%	6.25%	3.74%	0.83%	2.33%
Return on Invested Capital (ROIC)	5.03%	5.08%	23.60%	13.43%	-0.34%	7.59%
Return on Capital Employed (ROCE)	6.60%	6.60%	23.80%	11.90%	2.20%	6.30%
Earnings Yield	5.83%	7.11%	23.02%	17.62%	-0.22%	6.94%
FCF Yield	30.06%	36.68%	-79.08%	48.84%	-71.86%	26.93%
Dividend Yield	6.41%	-	7.20%	7.39%	5.13%	-
Payout Ratio	102.97%	102.97%	-	-	-	-
Buyback Yield / Dilution	-0.02%	-0.02%	-0.00%	-	-	0.00%
Total Shareholder Return	6.40%	-0.02%	7.19%	7.39%	5.13%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.