Toplofikatsia-Ruse AD (BUL:TPLR)
4.600
0.00 (0.00%)
At close: Aug 13, 2026
Toplofikatsia-Ruse AD Balance Sheet
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 2.37 | 2.58 | 1.42 | 2.14 | 0.74 | 0.29 |
Accounts Receivable | 33.85 | 51.29 | 88.6 | 33.96 | 47.04 | 67.67 |
Other Receivables | 11.64 | 8.97 | 12.11 | 7.82 | 24.71 | 5.26 |
Inventory | 152.13 | 133.14 | 168.82 | 339.47 | 83.85 | 49.02 |
Loans Receivable Current | - | - | - | - | 5.61 | - |
Other Current Assets | 1.93 | 2.28 | 2.25 | 3.55 | 3.39 | 3.48 |
Total Current Assets | 201.93 | 198.26 | 273.19 | 386.94 | 165.33 | 125.72 |
Property, Plant & Equipment | 122.51 | 104.17 | 88.73 | 78.2 | 59.66 | 54.72 |
Goodwill | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Other Intangible Assets | 0.02 | 0.03 | 0.07 | 0.15 | 0.01 | 0.01 |
Long-Term Investments | 0.03 | 0.03 | - | - | - | - |
Long-Term Loans Receivable | 0.03 | 0.18 | - | 2.12 | 5.43 | 9.74 |
Long-Term Deferred Tax Assets | 9.31 | 9.12 | 9.12 | 4.53 | 6.14 | 1.87 |
Other Long-Term Assets | 67.29 | 18.56 | 92.14 | 2.74 | 8.71 | 44.98 |
Total Assets | 401.31 | 330.53 | 463.44 | 474.87 | 245.48 | 237.23 |
Liabilities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Accounts Payable | 195.63 | 160.96 | 182.32 | 168.59 | 87.39 | 84.11 |
Accrued Expenses | 2.37 | 2.51 | 2.3 | 2.8 | 1.96 | 2.52 |
Short-Term Debt | 0.02 | 0.07 | 0.6 | - | - | - |
Current Portion of Long-Term Debt | 4.47 | 2.3 | 2.16 | 1.38 | 1.37 | 0.7 |
Current Unearned Revenue | - | - | - | 0.07 | 0.07 | 0.07 |
Current Portion of Leases | - | - | - | 0.01 | 0.01 | - |
Current Income Taxes Payable | 0.5 | 0.27 | 0.33 | 0.01 | 0.01 | 0 |
Other Current Liabilities | 1.36 | 3.15 | 21.33 | 29.9 | 27.36 | 20.03 |
Total Current Liabilities | 204.35 | 169.26 | 209.03 | 202.75 | 118.17 | 107.43 |
Long-Term Debt | 85.58 | 95 | 127.69 | 172.14 | 39.03 | 43.35 |
Long-Term Leases | - | - | - | 0.02 | 0.02 | - |
Long-Term Unearned Revenue | - | - | - | 5.54 | 5.6 | 1.33 |
Pension & Post-Retirement Benefits | - | - | - | - | 0.59 | 0.4 |
Other Long-Term Liabilities | 70.2 | 34.38 | 108.92 | 34.03 | 36.28 | - |
Total Liabilities | 360.13 | 298.64 | 445.65 | 414.47 | 199.7 | 152.51 |
Shareholders' Equity
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Common Stock | 28.35 | 28.35 | 28.35 | 28.35 | 28.35 | 28.35 |
Retained Earnings | -27.47 | -37.01 | -51.11 | -8.58 | -23.9 | 14.9 |
Comprehensive Income & Other | 40.3 | 40.55 | 40.55 | 40.63 | 41.33 | 41.48 |
Shareholders' Equity | 41.18 | 31.89 | 17.8 | 60.39 | 45.78 | 84.72 |
Total Liabilities & Equity | 401.31 | 330.53 | 463.44 | 474.87 | 245.48 | 237.23 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Total Debt | 90.07 | 97.37 | 130.45 | 173.55 | 40.43 | 44.05 |
Net Cash (Debt) | -87.69 | -94.79 | -129.04 | -171.41 | -39.69 | -43.76 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.09 | -3.34 | -4.55 | -6.05 | -1.40 | -1.57 |
Filing Date Shares Outstanding | 28.35 | 28.35 | 28.35 | 28.35 | 28.35 | 28.35 |
Total Common Shares Outstanding | 28.35 | 28.35 | 28.35 | 28.35 | 28.35 | 28.35 |
Working Capital | -2.42 | 29 | 64.16 | 184.19 | 47.16 | 18.29 |
Book Value Per Share | 1.45 | 1.12 | 0.63 | 2.13 | 1.61 | 2.99 |
Tangible Book Value | 40.96 | 31.67 | 17.53 | 60.05 | 45.58 | 84.53 |
Tangible Book Value Per Share | 1.44 | 1.12 | 0.62 | 2.12 | 1.61 | 2.98 |
Land | - | - | - | 4.95 | 4.14 | 4.14 |
Buildings | - | - | - | 14.15 | 36.74 | 14.14 |
Machinery | - | - | - | 109.71 | 75.54 | 82.21 |