Vipom AD Balance Sheet

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.03	0.35	0.57	2.24	1.89
Cash & Short-Term Investments	0.03	0.35	0.57	2.24	1.89
Cash Growth	-90.91%	-37.70%	-74.78%	18.77%	2.83%
Accounts Receivable	0.29	0.14	0.17	0.29	0.15
Other Receivables	-	0.01	0.02	0.02	0.02
Receivables	0.29	0.14	0.2	0.31	0.17
Inventory	1.32	2.03	2.86	3.14	3.36
Prepaid Expenses	0.16	-	0	0.01	0
Other Current Assets	0.01	0.01	0.01	0.01	0.01
Total Current Assets	1.82	2.54	3.64	5.7	5.41
Property, Plant & Equipment	4.09	3.92	3.95	2.76	2.85
Long-Term Investments	0	0	-	-	-
Long-Term Deferred Tax Assets	0.2	0.16	0.1	0.09	0.07
Total Assets	6.1	6.62	7.69	8.54	8.33
Accounts Payable	0.03	0.12	0.22	0.28	0.26
Accrued Expenses	0.19	0.07	0.07	0.16	0.1
Short-Term Debt	0.3	-	-	-	-
Current Income Taxes Payable	-	-	0.03	0.03	-
Current Unearned Revenue	0.22	0.11	0.15	0.2	0.24
Other Current Liabilities	0.02	0.08	0.05	0.06	0.06
Total Current Liabilities	0.75	0.38	0.52	0.73	0.66
Pension & Post-Retirement Benefits	-	0.18	0.2	0.21	0.23
Total Liabilities	0.75	0.56	0.72	0.94	0.88
Common Stock	0.3	0.3	0.3	0.3	0.3
Retained Earnings	4.95	5.83	6.83	7.35	7.26
Treasury Stock	-	-0	-	-	-
Comprehensive Income & Other	0.1	-0.07	-0.16	-0.05	-0.11
Shareholders' Equity	5.36	6.06	6.97	7.6	7.44
Total Liabilities & Equity	6.1	6.62	7.69	8.54	8.33
Total Debt	0.3	-	-	-	-
Net Cash (Debt)	-0.27	0.35	0.57	2.24	1.89
Net Cash Growth	-	-37.70%	-74.78%	18.77%	2.83%
Net Cash Per Share	-0.89	1.18	1.89	7.49	6.31
Filing Date Shares Outstanding	0.3	0.3	0.3	0.3	0.3
Total Common Shares Outstanding	0.3	0.3	0.3	0.3	0.3
Working Capital	1.07	2.17	3.12	4.97	4.76
Book Value Per Share	17.90	20.27	23.31	25.64	24.89
Tangible Book Value	5.36	6.06	6.97	7.6	7.44
Tangible Book Value Per Share	17.90	20.27	23.31	25.64	24.89
Land	1.89	1.89	1.89	1.89	1.89
Buildings	3.22	3.22	3.22	3.21	3.21
Machinery	2.97	2.98	3	3.41	3.1