Web Media Group AD (BUL:WMG)
0.8100
0.00 (0.00%)
At close: Jun 12, 2026
Web Media Group AD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1.46 | 1.41 | 1.34 | 1.51 | 1.17 | 0.92 |
Other Revenue | 0.06 | 0.06 | 0.05 | 0.01 | - | 0 |
| 1.52 | 1.46 | 1.39 | 1.52 | 1.17 | 0.93 | |
Revenue Growth (YoY) | 3.40% | 5.70% | -9.15% | 30.53% | 26.19% | 75.93% |
Cost of Revenue | 1.04 | 1 | 0.92 | 0.67 | 0.47 | 0.44 |
Gross Profit | 0.48 | 0.47 | 0.47 | 0.85 | 0.69 | 0.49 |
Selling, General & Admin | 0.46 | 0.44 | 0.32 | 0.49 | 0.48 | 0.27 |
Other Operating Expenses | 0.19 | 0.02 | 0.02 | 0.04 | 0.02 | 0 |
Operating Expenses | 0.3 | 0.12 | 0.58 | 1.12 | 0.98 | 0.61 |
Operating Income | 0.18 | 0.35 | -0.12 | -0.27 | -0.29 | -0.12 |
Interest Expense | -0.5 | -0.39 | -0.23 | -0.29 | -0.38 | -0.46 |
Interest & Investment Income | 0.21 | 0.23 | 0.19 | 0.16 | 0.15 | 0.18 |
Earnings From Equity Investments | - | - | - | -0 | - | - |
Currency Exchange Gain (Loss) | -0 | -0 | - | - | -0 | - |
Other Non Operating Income (Expenses) | 0 | -0.1 | -0.01 | -0 | -0 | -0.2 |
EBT Excluding Unusual Items | -0.1 | 0.09 | -0.17 | -0.41 | -0.52 | -0.6 |
Impairment of Goodwill | - | - | -0.11 | - | - | - |
Gain (Loss) on Sale of Investments | 0.27 | - | - | 0.01 | - | 0.01 |
Asset Writedown | - | - | - | - | 0.01 | - |
Legal Settlements | - | - | -0.01 | - | - | -0.04 |
Other Unusual Items | - | - | - | - | - | -0.43 |
Pretax Income | 0.17 | 0.09 | -0.29 | -0.4 | -0.52 | -1.06 |
Income Tax Expense | 0.01 | 0.03 | -0.03 | 0.01 | -0.05 | -0.07 |
Earnings From Continuing Operations | 0.16 | 0.06 | -0.26 | -0.41 | -0.47 | -0.99 |
Minority Interest in Earnings | 0 | 0 | 0.01 | -0 | -0 | -0.01 |
Net Income | 0.16 | 0.06 | -0.25 | -0.41 | -0.47 | -0.99 |
Net Income to Common | 0.16 | 0.06 | -0.25 | -0.41 | -0.47 | -0.99 |
Shares Outstanding (Basic) | - | 8 | 8 | 8 | 7 | 3 |
Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 7 | 3 |
Shares Change (YoY) | - | - | - | 20.15% | 129.75% | - |
EPS (Basic) | - | 0.01 | -0.03 | -0.05 | -0.07 | -0.35 |
EPS (Diluted) | - | 0.01 | -0.03 | -0.05 | -0.07 | -0.35 |
Free Cash Flow | -4.64 | -4.32 | -0.48 | 0.1 | -0.17 | -0.02 |
Free Cash Flow Per Share | - | -0.55 | -0.06 | 0.01 | -0.03 | -0.01 |
Gross Margin | 31.72% | 31.94% | 33.61% | 55.90% | 59.34% | 52.60% |
Operating Margin | 11.86% | 23.66% | -8.48% | -17.54% | -24.73% | -13.04% |
Profit Margin | 10.81% | 4.26% | -18.21% | -27.16% | -40.26% | -107.29% |
Free Cash Flow Margin | -304.45% | -295.42% | -34.31% | 6.24% | -14.70% | -2.27% |
EBITDA | 0.56 | 0.72 | 0.26 | 0.25 | 0.19 | 0.21 |
EBITDA Margin | 37.07% | 49.41% | 18.84% | 16.26% | 16.11% | 22.71% |
D&A For EBITDA | 0.38 | 0.38 | 0.38 | 0.52 | 0.48 | 0.33 |
EBIT | 0.18 | 0.35 | -0.12 | -0.27 | -0.29 | -0.12 |
EBIT Margin | 11.86% | 23.66% | -8.48% | -17.54% | -24.73% | -13.04% |
Effective Tax Rate | 3.10% | 32.40% | - | - | - | - |
Revenue as Reported | 0.38 | - | - | - | - | - |
Advertising Expenses | - | 0.07 | 0.03 | 0.08 | - | 0.03 |