Aquila Part Prod Com S.A. (BVB:AQ)
1.795
+0.075 (4.36%)
At close: Sep 2, 2026
Aquila Part Prod Com Balance Sheet
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 30.84 | 39.75 | 28.94 | 20.37 | 18.86 | 43.33 |
Short-Term Investments | - | - | 37 | 185 | 160 | 195 |
Cash & Short-Term Investments | 30.84 | 39.75 | 65.94 | 205.37 | 178.86 | 238.33 |
Cash Growth | 213.88% | -39.71% | -67.89% | 14.82% | -24.95% | 798.88% |
Accounts Receivable | 394.7 | 443.49 | 384.24 | 286.42 | 247.82 | 197.75 |
Other Receivables | 8.71 | 3.43 | 3.01 | 4.69 | 1.01 | 1.65 |
Receivables | 410.67 | 453.09 | 390.21 | 294.04 | 252.42 | 206.07 |
Inventory | 405.08 | 417.83 | 301.97 | 170.98 | 158.43 | 133.65 |
Prepaid Expenses | 39.07 | 55.54 | 21.02 | 46.49 | 28.9 | 33.22 |
Other Current Assets | - | 10.27 | 9.37 | 4.63 | 0.39 | 2.57 |
Total Current Assets | 885.67 | 976.48 | 788.51 | 721.51 | 619 | 613.84 |
Property, Plant & Equipment | 404.85 | 367.17 | 306.6 | 238.65 | 176.91 | 116.82 |
Goodwill | 52.44 | 51.42 | 16.96 | 5.01 | 5.01 | 5.01 |
Other Intangible Assets | 43.37 | 45.99 | 33.39 | 0.83 | 1.2 | 1.56 |
Long-Term Deferred Tax Assets | 4.82 | 6.17 | 5.42 | 5.66 | 3.82 | 4.51 |
Other Long-Term Assets | 19.22 | 19.47 | 27.16 | 14.35 | 14.3 | 14.17 |
Total Assets | 1,419 | 1,476 | 1,191 | 1,003 | 853.88 | 808.03 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 347.68 | 410.96 | 335.16 | 229.51 | 193.88 | 196.03 |
Accrued Expenses | 40.53 | 52.38 | 40.24 | 39.14 | 34.07 | 30.46 |
Short-Term Debt | 148.91 | 109.29 | 10.33 | 9.88 | - | - |
Current Portion of Long-Term Debt | 12.52 | 12.19 | 4.19 | - | 2.05 | 2.46 |
Current Portion of Leases | 76.17 | 69.14 | 45.79 | 32.93 | 32.95 | 37.1 |
Current Income Taxes Payable | 4.46 | 8.75 | 4.7 | 4.08 | 5.02 | 1.78 |
Current Unearned Revenue | 0.03 | 17.55 | 0.05 | 0.05 | 0.05 | 0.28 |
Other Current Liabilities | 4.72 | 18.7 | 13.14 | 4.12 | 10.56 | 17.5 |
Total Current Liabilities | 635.02 | 698.98 | 453.59 | 319.71 | 278.59 | 285.61 |
Long-Term Debt | 34.94 | 40.64 | 7.2 | - | - | 2.05 |
Long-Term Leases | 231.88 | 199.74 | 178.7 | 148.82 | 90.13 | 32.83 |
Long-Term Unearned Revenue | 0.43 | 0.53 | 0.61 | 0.59 | 0.25 | 0.12 |
Long-Term Deferred Tax Liabilities | 6.68 | 7.08 | 6.6 | 1.5 | 1.04 | 2.34 |
Other Long-Term Liabilities | - | - | 7.3 | 0.02 | 0.06 | 1.69 |
Total Liabilities | 908.95 | 946.97 | 654 | 470.63 | 370.06 | 324.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 198 | 180 | 180 | 180 | 180 | 30 |
Additional Paid-In Capital | 177.7 | 195.7 | 195.7 | 195.7 | 195.7 | 345.7 |
Retained Earnings | 130.33 | 151.42 | 161.34 | 156.14 | 108.11 | 107.43 |
Treasury Stock | -0.99 | -0.99 | -0.99 | -0.99 | -0.99 | -0.99 |
Comprehensive Income & Other | 4.19 | 2.03 | 0.82 | 1.25 | 0.58 | 0.83 |
Total Common Equity | 509.23 | 528.16 | 536.87 | 532.1 | 483.39 | 482.97 |
Minority Interest | 0.42 | 0.44 | 0.44 | 0.44 | 0.43 | 0.42 |
Shareholders' Equity | 509.65 | 528.6 | 537.31 | 532.54 | 483.82 | 483.39 |
Total Liabilities & Equity | 1,419 | 1,476 | 1,191 | 1,003 | 853.88 | 808.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 504.42 | 431 | 246.21 | 191.63 | 125.13 | 74.44 |
Net Cash (Debt) | -473.58 | -391.25 | -180.27 | 13.74 | 53.73 | 163.89 |
Net Cash Growth | - | - | - | -74.43% | -67.22% | - |
Net Cash Per Share | -0.36 | -0.30 | -0.14 | 0.01 | 0.04 | 0.13 |
Filing Date Shares Outstanding | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,319 |
Total Common Shares Outstanding | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,319 |
Working Capital | 250.64 | 277.5 | 334.92 | 401.8 | 340.42 | 328.23 |
Book Value Per Share | 0.39 | 0.40 | 0.41 | 0.40 | 0.37 | 0.37 |
Tangible Book Value | 413.42 | 430.75 | 486.52 | 526.25 | 477.17 | 476.4 |
Tangible Book Value Per Share | 0.31 | 0.33 | 0.37 | 0.40 | 0.36 | 0.36 |
Land | 442.79 | 385.91 | 363.4 | 312.14 | 260.69 | 183.81 |
Machinery | 429.43 | 421.53 | 327.75 | 277.39 | 251.02 | 237.06 |
Construction In Progress | 6.17 | 5.51 | 6 | 5.89 | 3.01 | 0.69 |