Aquila Part Prod Com S.A. (BVB:AQ)
1.360
-0.010 (-0.73%)
At close: Mar 3, 2025
Aquila Part Prod Com Cash Flow Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
Net Income | - | 96.92 | 85.22 | 70.74 | 54.35 | Upgrade
|
Depreciation & Amortization | - | 47.9 | 50.2 | 50.46 | 49.33 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -3.15 | -1.81 | -1.04 | 1.49 | Upgrade
|
Provision & Write-off of Bad Debts | - | 25.57 | 19.78 | -2.69 | -0.17 | Upgrade
|
Other Operating Activities | - | -20.01 | -3.85 | 0.05 | 5.06 | Upgrade
|
Change in Accounts Receivable | - | -49.29 | -31.61 | 18.79 | -34.02 | Upgrade
|
Change in Inventory | - | -13.54 | -24.78 | -2.53 | 1.81 | Upgrade
|
Change in Accounts Payable | - | 35.59 | -26.98 | -10.52 | 5.86 | Upgrade
|
Change in Unearned Revenue | - | 0.34 | -0.1 | -0.64 | -1.85 | Upgrade
|
Change in Other Net Operating Assets | - | -20.1 | 2.86 | -17.11 | -2.84 | Upgrade
|
Operating Cash Flow | - | 100.22 | 68.94 | 105.52 | 84.7 | Upgrade
|
Operating Cash Flow Growth | - | 45.38% | -34.67% | 24.58% | 28.15% | Upgrade
|
Capital Expenditures | - | -11.6 | -14.96 | -9.01 | -9.4 | Upgrade
|
Sale of Property, Plant & Equipment | - | 4.82 | 2.19 | 2.01 | 3.83 | Upgrade
|
Cash Acquisitions | - | -2.5 | - | -19.48 | 0.3 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -0.18 | Upgrade
|
Investment in Securities | - | -25 | 35 | -195 | - | Upgrade
|
Other Investing Activities | - | 16.37 | 13.91 | 8.49 | -2.48 | Upgrade
|
Investing Cash Flow | - | -17.92 | 36.14 | -213 | -7.56 | Upgrade
|
Short-Term Debt Issued | - | 9.88 | - | - | 6.86 | Upgrade
|
Total Debt Issued | - | 9.88 | - | - | 6.86 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -162.96 | -8.04 | Upgrade
|
Long-Term Debt Repaid | - | -41.81 | -45 | -45.51 | -42.88 | Upgrade
|
Total Debt Repaid | - | -41.81 | -45 | -208.47 | -50.92 | Upgrade
|
Net Debt Issued (Repaid) | - | -31.92 | -45 | -208.47 | -44.06 | Upgrade
|
Issuance of Common Stock | - | - | - | 354.16 | - | Upgrade
|
Common Dividends Paid | - | -48.88 | -84.55 | -21.4 | -13.98 | Upgrade
|
Financing Cash Flow | - | -80.8 | -129.55 | 124.3 | -58.04 | Upgrade
|
Net Cash Flow | - | 1.5 | -24.47 | 16.82 | 19.1 | Upgrade
|
Free Cash Flow | - | 88.62 | 53.98 | 96.51 | 75.3 | Upgrade
|
Free Cash Flow Growth | - | 64.17% | -44.07% | 28.16% | 21.18% | Upgrade
|
Free Cash Flow Margin | - | 3.53% | 2.44% | 5.00% | 4.41% | Upgrade
|
Free Cash Flow Per Share | - | 0.07 | 0.05 | 0.08 | 0.09 | Upgrade
|
Cash Interest Paid | - | 6.71 | 2.77 | 5.79 | 7.06 | Upgrade
|
Cash Income Tax Paid | - | 23.04 | 12.69 | 9.82 | 8.55 | Upgrade
|
Levered Free Cash Flow | - | 51.22 | 23.66 | 84.09 | -6.69 | Upgrade
|
Unlevered Free Cash Flow | - | 55.42 | 25.39 | 87.71 | -2.28 | Upgrade
|
Change in Net Working Capital | 90.04 | 42.69 | 67.1 | 5.4 | 90.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.