BVB:AROBS Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	447.81	414.67	427.29	299.1	190.07
Other Revenue	-	-	-	-	1.85
Revenue	447.81	414.67	427.29	299.1	191.92
Revenue Growth (YoY)	7.99%	-2.96%	42.86%	55.85%	-
Cost of Revenue	319.86	302.4	296.51	190.21	75.39
Gross Profit	127.95	112.27	130.78	108.89	116.53
Selling, General & Admin	96.52	87.87	85.78	57.08	-
Other Operating Expenses	-3.84	0.16	0.06	-0.66	62.37
Operating Expenses	92.68	88.03	85.84	56.42	68.41
Operating Income	35.27	24.24	44.94	52.47	48.11
Interest Expense	-	-4.22	-2.63	-	-0.17
Interest & Investment Income	3.79	6.71	3.13	-	1.74
Earnings From Equity Investments	-	0.01	0.01	-	0.12
Currency Exchange Gain (Loss)	-	1.38	-1.48	-	-
Other Non Operating Income (Expenses)	0	0.06	0.46	0.79	2.6
EBT Excluding Unusual Items	39.06	28.18	44.42	53.26	52.42
Merger & Restructuring Charges	-	-0.55	-1.38	-	-
Pretax Income	39.06	27.62	43.04	53.26	52.42
Income Tax Expense	7.32	6.39	11.13	6.2	6.68
Earnings From Continuing Operations	31.74	21.23	31.92	47.07	45.73
Minority Interest in Earnings	-0.4	-	-	-	0.1
Net Income	31.35	21.23	31.92	47.07	45.83
Net Income to Common	31.35	21.23	31.92	47.07	45.83
Net Income Growth	47.65%	-33.47%	-32.19%	2.70%	-
Shares Outstanding (Basic)	-	917	827	830	456
Shares Outstanding (Diluted)	-	1,040	857	841	456
Shares Change (YoY)	-	21.42%	1.86%	84.54%	-
EPS (Basic)	-	0.02	0.04	0.06	0.10
EPS (Diluted)	-	0.02	0.04	0.06	0.10
EPS Growth	-	-45.70%	-33.45%	-44.42%	-
Free Cash Flow	78.95	75.47	23.47	36.48	38.95
Free Cash Flow Per Share	-	0.07	0.03	0.04	0.09
Gross Margin	28.57%	27.07%	30.61%	36.41%	60.72%
Operating Margin	7.88%	5.85%	10.52%	17.54%	25.07%
Profit Margin	7.00%	5.12%	7.47%	15.74%	23.88%
Free Cash Flow Margin	17.63%	18.20%	5.49%	12.20%	20.29%
EBITDA	48.11	50.52	65.65	58.8	54.16
EBITDA Margin	10.74%	12.18%	15.37%	19.66%	28.22%
D&A For EBITDA	12.84	26.28	20.71	6.33	6.04
EBIT	35.27	24.24	44.94	52.47	48.11
EBIT Margin	7.88%	5.85%	10.52%	17.54%	25.07%
Effective Tax Rate	18.73%	23.14%	25.85%	11.63%	12.75%
Revenue as Reported	447.81	414.67	427.29	299.82	193.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.