BVB:AROBS Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	447.81	414.25	427.29	299.1	190.07
Other Revenue	-	-	-	-	1.85
Revenue	447.81	414.25	427.29	299.1	191.92
Revenue Growth (YoY)	8.10%	-3.05%	42.86%	55.85%	-
Cost of Revenue	319.86	301.89	296.51	190.21	75.39
Gross Profit	127.95	112.36	130.78	108.89	116.53
Selling, General & Admin	95.02	83.87	85.78	57.08	-
Other Operating Expenses	-1.29	0.09	0.06	-0.66	62.37
Operating Expenses	93.73	83.96	85.84	56.42	68.41
Operating Income	34.22	28.39	44.94	52.47	48.11
Interest Expense	-3.17	-4.22	-2.63	-	-0.17
Interest & Investment Income	-	-	3.13	-	1.74
Earnings From Equity Investments	-	-	0.01	-	0.12
Currency Exchange Gain (Loss)	-1.25	1.38	-1.48	-	-
Other Non Operating Income (Expenses)	-0.02	-0.16	0.46	0.79	2.6
EBT Excluding Unusual Items	29.77	25.39	44.42	53.26	52.42
Merger & Restructuring Charges	-	-	-1.38	-	-
Gain (Loss) on Sale of Investments	8.23	1.88	-	-	-
Gain (Loss) on Sale of Assets	0.43	0.35	-	-	-
Pretax Income	38.44	27.62	43.04	53.26	52.42
Income Tax Expense	7.62	6.39	11.13	6.2	6.68
Earnings From Continuing Operations	30.82	21.23	31.92	47.07	45.73
Minority Interest in Earnings	-	-	-	-	0.1
Net Income	30.82	21.23	31.92	47.07	45.83
Net Income to Common	30.82	21.23	31.92	47.07	45.83
Net Income Growth	45.16%	-33.47%	-32.19%	2.70%	-
Shares Outstanding (Basic)	1,021	917	827	830	456
Shares Outstanding (Diluted)	1,035	1,040	857	841	456
Shares Change (YoY)	-0.45%	21.42%	1.86%	84.54%	-
EPS (Basic)	0.03	0.02	0.04	0.06	0.10
EPS (Diluted)	0.03	0.02	0.04	0.06	0.10
EPS Growth	45.06%	-45.70%	-33.45%	-44.42%	-
Free Cash Flow	78.95	75.47	23.47	36.48	38.95
Free Cash Flow Per Share	0.08	0.07	0.03	0.04	0.09
Gross Margin	28.57%	27.12%	30.61%	36.41%	60.72%
Operating Margin	7.64%	6.85%	10.52%	17.54%	25.07%
Profit Margin	6.88%	5.13%	7.47%	15.74%	23.88%
Free Cash Flow Margin	17.63%	18.22%	5.49%	12.20%	20.29%
EBITDA	69.61	54.68	65.65	58.8	54.16
EBITDA Margin	15.54%	13.20%	15.37%	19.66%	28.22%
D&A For EBITDA	35.39	26.28	20.71	6.33	6.04
EBIT	34.22	28.39	44.94	52.47	48.11
EBIT Margin	7.64%	6.85%	10.52%	17.54%	25.07%
Effective Tax Rate	19.83%	23.14%	25.85%	11.63%	12.75%
Revenue as Reported	447.81	414.25	427.29	299.82	193.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.