S.C. de Tratament Balnear Buzias S.A. (BVB:BALN)

BVB:BALN Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jan 1, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	9.56	10.41	9.01	6.66	3.7
Other Revenue	-	-	-	-	0.14
Revenue	9.56	10.41	9.01	6.66	3.84
Revenue Growth (YoY)	-8.19%	15.56%	35.33%	73.27%	16.95%
Cost of Revenue	3.69	2.69	3.2	2.65	1.22
Gross Profit	5.87	7.72	5.81	4	2.63
Selling, General & Admin	5.88	5.54	5.33	4.46	1.76
Other Operating Expenses	-0.39	1.37	1.26	1.01	1.46
Operating Expenses	6.71	8.57	8.08	7.11	4.62
Operating Income	-0.85	-0.84	-2.27	-3.1	-2
Interest Expense	-0.55	-0.62	-0.6	-0.26	-0.07
Interest & Investment Income	0	0	0	0	0
Other Non Operating Income (Expenses)	-	-	-0.01	-	0.14
EBT Excluding Unusual Items	-1.4	-1.47	-2.88	-3.36	-1.93
Asset Writedown	-	-	-	-	-0.05
Pretax Income	-1.4	-1.47	-2.88	-3.36	-1.98
Income Tax Expense	-	-	-	0.12	-
Net Income	-1.4	-1.47	-2.88	-3.48	-1.98
Net Income to Common	-1.4	-1.47	-2.88	-3.48	-1.98
Shares Outstanding (Basic)	159	159	159	159	159
Shares Outstanding (Diluted)	159	159	159	159	159
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.01
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.01
Free Cash Flow	-2.06	0.46	-1.6	-1.9	-1.02
Free Cash Flow Per Share	-0.01	0.00	-0.01	-0.01	-0.01
Gross Margin	61.39%	74.19%	64.48%	60.15%	68.33%
Operating Margin	-8.85%	-8.11%	-25.22%	-46.61%	-52.00%
Profit Margin	-14.64%	-14.07%	-31.93%	-52.22%	-51.65%
Free Cash Flow Margin	-21.55%	4.45%	-17.74%	-28.52%	-26.53%
EBITDA	0.39	0.83	-0.78	-1.47	-0.62
EBITDA Margin	4.03%	7.96%	-8.69%	-22.08%	-16.01%
D&A For EBITDA	1.23	1.67	1.49	1.63	1.38
EBIT	-0.85	-0.84	-2.27	-3.1	-2
EBIT Margin	-8.85%	-8.11%	-25.22%	-46.61%	-52.00%
Revenue as Reported	11.86	10.52	9.21	7.2	4.35
Advertising Expenses	0.04	0.04	0.07	0.06	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.