S.C. Bucur Obor S.A. (BVB:BUCU)

S.C. Bucur Obor Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024	Dec 31, 2022	Jan 1, 2022
Revenue	32.91	36.26	36.25	34.35	33.76
Revenue Growth (YoY)	-9.23%	0.03%	5.53%	1.72%	6.77%
Cost of Revenue	3.09	3.32	3.71	3.38	1.95
Gross Profit	29.82	32.94	32.53	30.96	31.82
Selling, General & Admin	3.27	3.13	2.73	2.36	3.88
Other Operating Expenses	6.15	5.15	4.77	5.36	5.49
Operating Expenses	18.12	16.98	16.21	16.51	19.43
Operating Income	11.7	15.95	16.32	14.46	12.38
Interest & Investment Income	2.62	3.2	2.97	1.36	0.33
Other Non Operating Income (Expenses)	0.17	-0	0.09	0	-0
EBT Excluding Unusual Items	14.49	19.15	19.39	15.81	12.72
Pretax Income	14.49	19.15	19.39	15.81	12.72
Income Tax Expense	2.73	3.96	4.04	3.59	3.29
Net Income	11.76	15.19	15.34	12.22	9.43
Net Income to Common	11.76	15.19	15.34	12.22	9.43
Net Income Growth	-22.61%	-0.98%	25.56%	29.59%	-7.69%
Shares Outstanding (Basic)	71	9	9	13	13
Shares Outstanding (Diluted)	71	9	9	13	13
Shares Change (YoY)	663.17%	-0.31%	-30.19%	-	-
EPS (Basic)	0.17	1.63	1.64	0.91	0.70
EPS (Diluted)	0.17	1.63	1.64	0.91	0.70
EPS Growth	-89.86%	-0.67%	79.86%	29.59%	-7.69%
Free Cash Flow	20.78	24.93	24.75	24.93	20.79
Free Cash Flow Per Share	0.29	2.68	2.65	1.86	1.55
Gross Margin	90.60%	90.84%	89.75%	90.14%	94.23%
Operating Margin	35.55%	44.00%	45.02%	42.09%	36.68%
Profit Margin	35.72%	41.90%	42.33%	35.58%	27.93%
Free Cash Flow Margin	63.13%	68.76%	68.27%	72.59%	61.57%
EBITDA	20.39	24.66	25.03	23.18	22.45
EBITDA Margin	61.95%	68.01%	69.06%	67.50%	66.48%
D&A For EBITDA	8.69	8.7	8.71	8.73	10.07
EBIT	11.7	15.95	16.32	14.46	12.38
EBIT Margin	35.55%	44.00%	45.02%	42.09%	36.68%
Effective Tax Rate	18.87%	20.67%	20.86%	22.73%	25.85%
Revenue as Reported	32.99	36.75	36.84	34.9	34.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.