S.C. Bucur Obor S.A. (BVB:BUCU)

S.C. Bucur Obor Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024	Dec 31, 2022	Jan 1, 2022
Revenue	32.79	32.91	36.26	36.25	34.35	33.76
Revenue Growth (YoY)	-7.40%	-9.23%	0.03%	5.53%	1.72%	6.77%
Cost of Revenue	3.22	3.09	3.32	3.71	3.38	1.95
Gross Profit	29.57	29.82	32.94	32.53	30.96	31.82
Selling, General & Admin	3.29	3.27	3.13	2.73	2.36	3.88
Other Operating Expenses	6.26	6.15	5.15	4.77	5.36	5.49
Operating Expenses	18.25	18.12	16.98	16.21	16.51	19.43
Operating Income	11.32	11.7	15.95	16.32	14.46	12.38
Interest Expense	-0.03	-	-	-	-	-
Interest & Investment Income	2.62	2.62	3.2	2.97	1.36	0.33
Other Non Operating Income (Expenses)	0.64	0.17	-0	0.09	0	-0
EBT Excluding Unusual Items	14.56	14.49	19.15	19.39	15.81	12.72
Pretax Income	14.56	14.49	19.15	19.39	15.81	12.72
Income Tax Expense	2.72	2.73	3.96	4.04	3.59	3.29
Net Income	11.84	11.76	15.19	15.34	12.22	9.43
Net Income to Common	11.84	11.76	15.19	15.34	12.22	9.43
Net Income Growth	-15.37%	-22.61%	-0.98%	25.56%	29.59%	-7.69%
Shares Outstanding (Basic)	111	71	9	9	13	13
Shares Outstanding (Diluted)	111	71	9	9	13	13
Shares Change (YoY)	731.08%	663.17%	-0.31%	-30.19%	-	-
EPS (Basic)	0.11	0.17	1.63	1.64	0.91	0.70
EPS (Diluted)	0.11	0.17	1.63	1.64	0.91	0.70
EPS Growth	-89.82%	-89.86%	-0.67%	79.86%	29.59%	-7.69%
Free Cash Flow	-	20.78	24.93	24.75	24.93	20.79
Free Cash Flow Per Share	-	0.29	2.68	2.65	1.86	1.55
Gross Margin	90.19%	90.60%	90.84%	89.75%	90.14%	94.23%
Operating Margin	34.53%	35.55%	44.00%	45.02%	42.09%	36.68%
Profit Margin	36.09%	35.72%	41.90%	42.33%	35.58%	27.93%
Free Cash Flow Margin	-	63.13%	68.76%	68.27%	72.59%	61.57%
EBITDA	20.01	20.39	24.66	25.03	23.18	22.45
EBITDA Margin	61.02%	61.95%	68.01%	69.06%	67.50%	66.48%
D&A For EBITDA	8.68	8.69	8.7	8.71	8.73	10.07
EBIT	11.32	11.7	15.95	16.32	14.46	12.38
EBIT Margin	34.53%	35.55%	44.00%	45.02%	42.09%	36.68%
Effective Tax Rate	18.69%	18.87%	20.67%	20.86%	22.73%	25.85%
Revenue as Reported	32.99	32.99	36.75	36.84	34.9	34.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.