BVB:CHIA Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	46.4	53.59	30.37	5.43	1.66
Other Revenue	2.91	-	-	-	-
Revenue	49.31	53.59	30.37	5.43	1.66
Revenue Growth (YoY)	-7.98%	76.44%	458.97%	227.41%	-75.00%
Cost of Revenue	7.54	18.93	10.55	1.07	2.78
Gross Profit	41.77	34.66	19.83	4.37	-1.12
Selling, General & Admin	17.76	13.23	9.31	6.41	4.07
Other Operating Expenses	17.28	16.09	8.25	-2.27	-8.73
Operating Expenses	39.4	32.63	18.76	4.72	-3.75
Operating Income	2.37	2.03	1.07	-0.35	2.63
Interest Expense	-0.65	-0.3	-0.1	-0.03	-0.13
Interest & Investment Income	0.08	0.03	0.03	0.09	0.01
Other Non Operating Income (Expenses)	-0.09	-0.04	-0.03	0.11	-0.04
EBT Excluding Unusual Items	1.71	1.72	0.97	-0.18	2.47
Pretax Income	1.71	1.72	0.97	-0.18	2.47
Income Tax Expense	0.46	0.5	0.31	0.1	0.59
Earnings From Continuing Operations	1.25	1.22	0.66	-0.29	1.88
Minority Interest in Earnings	-	-	-	-0.01	-
Net Income	1.25	1.22	0.66	-0.3	1.88
Net Income to Common	1.25	1.22	0.66	-0.3	1.88
Net Income Growth	2.29%	84.45%	-	-	1501.86%
Shares Outstanding (Basic)	-	1	1	1	1
Shares Outstanding (Diluted)	-	1	1	1	1
Shares Change (YoY)	-	-0.10%	-	-	-
EPS (Basic)	-	2.34	1.27	-0.57	3.61
EPS (Diluted)	-	2.34	1.27	-0.57	3.61
EPS Growth	-	84.64%	-	-	1501.86%
Free Cash Flow	-0.85	0.47	-2.78	-3.46	-12.06
Free Cash Flow Per Share	-	0.91	-5.33	-6.64	-23.13
Dividend Per Share	-	-	1.267	1.800	-
Dividend Growth	-	-	-29.59%	-	-
Gross Margin	84.70%	64.68%	65.28%	80.38%	-67.21%
Operating Margin	4.81%	3.79%	3.52%	-6.49%	158.73%
Profit Margin	2.53%	2.27%	2.18%	-5.50%	113.49%
Free Cash Flow Margin	-1.73%	0.88%	-9.15%	-63.75%	-726.54%
EBITDA	6.73	5.33	2.27	0.23	3.55
EBITDA Margin	13.64%	9.96%	7.48%	4.20%	213.65%
D&A For EBITDA	4.36	3.3	1.2	0.58	0.91
EBIT	2.37	2.03	1.07	-0.35	2.63
EBIT Margin	4.81%	3.79%	3.52%	-6.49%	158.73%
Effective Tax Rate	27.16%	29.20%	31.69%	-	23.88%
Revenue as Reported	57.56	58.38	39.25	10.92	21.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.