S.C. Comcm Balance Sheet

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Property, Plant & Equipment	56.65	56.89	31.11	58.6	59.91	64.4
Cash & Equivalents	0.19	3.04	5.01	44.29	4.57	1.37
Accounts Receivable	2.97	3.03	3.89	2.93	7.97	4.57
Other Receivables	0.05	0.1	1.47	14.75	1.02	8.33
Investment In Debt and Equity Securities	18.9	3.09	0	0	0	0
Other Current Assets	0.66	0.66	0.47	0.01	0.25	0.26
Other Long-Term Assets	6.03	19.81	18.6	11.69	10.51	7.8
Total Assets	85.45	86.61	60.56	132.27	84.23	86.73
Long-Term Debt	-	0	-	-	-	-
Accounts Payable	0.01	0.06	0.12	0.13	0.11	0.11
Accrued Expenses	0.12	0.04	5.27	5.77	5.76	5.67
Current Income Taxes Payable	-	0	0.03	0.01	0.68	0.04
Current Unearned Revenue	-	-	-	52.72	0.01	0.16
Other Current Liabilities	-	0.1	0.14	0.28	0.21	1.6
Other Long-Term Liabilities	0	0	0.08	-	-	-
Total Liabilities	0.14	0.21	5.64	58.9	6.77	7.58
Common Stock	23.63	23.63	23.63	23.63	23.63	23.63
Retained Earnings	21.25	22.05	42.6	-13.34	-10.82	-13.29
Treasury Stock	-46.73	-46.73	-46.73	-	-	-
Comprehensive Income & Other	87.16	87.45	35.42	63.08	64.64	68.8
Shareholders' Equity	85.31	86.4	54.92	73.37	77.46	79.14
Total Liabilities & Equity	85.45	86.61	60.56	132.27	84.23	86.73
Total Debt	-	0	-	-	-	-
Net Cash (Debt)	0.19	3.04	5.01	44.29	4.57	1.37
Net Cash (Debt) Growth	-97.25%	-39.37%	-88.68%	869.82%	233.92%	-36.12%
Net Cash Per Share	0.00	0.01	0.02	0.19	0.02	0.01
Filing Date Shares Outstanding	177.4	177.4	177.4	236.32	236.32	236.32
Total Common Shares Outstanding	177.4	177.4	177.4	236.32	236.32	236.32
Book Value Per Share	0.48	0.49	0.31	0.31	0.33	0.33
Tangible Book Value	85.31	86.4	54.92	73.37	77.46	79.14
Tangible Book Value Per Share	0.48	0.49	0.31	0.31	0.33	0.33
Land	48.87	48.87	25.23	-	-	54.03
Buildings	2.9	2.9	1.76	-	-	10.48
Construction In Progress	2.32	2.32	2.32	-	-	2.32

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.