S.C. Elerom Cash Flow Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Net Income	1.39	1.19	-0.18	-0.21	0.07	0.06
Depreciation & Amortization	0.41	0.55	0.31	0.32	0.35	0.28
Other Operating Activities	9.83	11.41	-4.93	-1.33	-0.11	2.68
Operating Cash Flow	11.64	13.15	-4.81	-1.22	0.32	3.02
Operating Cash Flow Growth	-	-	-	-	-89.49%	14687.18%
Capital Expenditures	-0.01	-0.01	-	-0.01	-	-
Other Investing Activities	-0	0	0.01	0.03	-0.2	-0.54
Investing Cash Flow	-0.02	-0.01	0.01	0.02	-0.2	-0.54
Short-Term Debt Issued	-	7.99	-	-	-	-
Total Debt Issued	7.99	7.99	-	-	-	-
Net Debt Issued (Repaid)	7.99	7.99	-	-	-	-
Other Financing Activities	-14.03	-15.99	-	1.99	-	-
Financing Cash Flow	-6.04	-7.99	-	1.99	-	-
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	-	-
Net Cash Flow	5.58	5.15	-4.8	0.79	0.11	2.48
Free Cash Flow	11.62	13.14	-4.81	-1.23	0.32	3.02
Free Cash Flow Growth	-	-	-	-	-89.49%	14687.18%
Free Cash Flow Margin	41.00%	58.21%	-27.67%	-11.06%	3.19%	20.13%
Free Cash Flow Per Share	44.45	50.19	-18.39	-4.71	1.20	11.64
Levered Free Cash Flow	-2.71	-4.33	-3.59	-2.88	-0.14	3.77
Unlevered Free Cash Flow	-2.61	-4.24	-3.57	-2.88	-0.14	3.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.