BVB:INFINITY Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	132.02	353.9	308	403.32	245.41
Other Revenue	198.7	172.83	101.92	195.03	57.44
Revenue	330.73	526.73	409.92	598.35	302.85
Revenue Growth (YoY)	-37.21%	28.50%	-31.49%	97.57%	-10.55%
Cost of Revenue	60.12	242.14	280.96	273.47	177.24
Gross Profit	270.6	284.6	128.97	324.88	125.61
Selling, General & Admin	115.59	175.76	105.25	106.33	79.36
Other Operating Expenses	-22.28	-37.04	-3.42	-1.34	-4.38
Operating Expenses	109.38	138.73	101.83	104.99	74.98
Operating Income	161.22	145.87	27.14	219.9	50.64
Interest Expense	-1.48	-3.03	-6.05	-6.82	-2.15
Currency Exchange Gain (Loss)	-	-	-	-0.01	1.09
EBT Excluding Unusual Items	159.75	142.84	21.08	213.06	49.58
Gain (Loss) on Sale of Assets	-	12.98	-	-	-
Asset Writedown	-	-22.28	-12.32	8.32	13.01
Other Unusual Items	-	-	154.85	-	-
Pretax Income	159.75	133.55	163.61	221.38	62.59
Income Tax Expense	26.36	19.84	8.1	26.45	11.49
Earnings From Continuing Operations	133.38	113.71	155.51	194.93	51.1
Minority Interest in Earnings	4.85	4.95	4.04	-5.49	-1.23
Net Income	138.23	118.66	159.55	189.43	49.87
Net Income to Common	138.23	118.66	159.55	189.43	49.87
Net Income Growth	16.49%	-25.63%	-15.78%	279.82%	-2.73%
Shares Outstanding (Basic)	415	469	475	487	500
Shares Outstanding (Diluted)	415	469	475	487	500
Shares Change (YoY)	-11.63%	-1.16%	-2.49%	-2.57%	-4.24%
EPS (Basic)	0.33	0.25	0.34	0.39	0.10
EPS (Diluted)	0.33	0.25	0.34	0.39	0.10
EPS Growth	31.83%	-24.75%	-13.63%	289.86%	0.76%
Free Cash Flow	184.3	397.63	120.47	90.22	-1.83
Free Cash Flow Per Share	0.44	0.85	0.25	0.18	-0.00
Dividend Per Share	-	-	-	-	0.030
Dividend Growth	-	-	-	-	-40.00%
Gross Margin	81.82%	54.03%	31.46%	54.30%	41.48%
Operating Margin	48.75%	27.69%	6.62%	36.75%	16.72%
Profit Margin	41.80%	22.53%	38.92%	31.66%	16.47%
Free Cash Flow Margin	55.73%	75.49%	29.39%	15.08%	-0.60%
EBITDA	177.29	168.15	43.17	232.09	56.79
EBITDA Margin	53.61%	31.92%	10.53%	38.79%	18.75%
D&A For EBITDA	16.07	22.28	16.04	12.19	6.15
EBIT	161.22	145.87	27.14	219.9	50.64
EBIT Margin	48.75%	27.69%	6.62%	36.75%	16.72%
Effective Tax Rate	16.50%	14.85%	4.95%	11.95%	18.36%
Advertising Expenses	-	0.85	0.79	0.39	0.21

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.