BVB:INFINITY Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	132.02	353.9	308	403.32	245.41
Other Revenue	199.28	172.83	101.92	195.03	57.44
Revenue	331.3	526.73	409.92	598.35	302.85
Revenue Growth (YoY)	-37.10%	28.50%	-31.49%	97.57%	-10.55%
Cost of Revenue	60.12	242.14	280.96	273.47	177.24
Gross Profit	271.18	284.6	128.97	324.88	125.61
Selling, General & Admin	104.57	175.76	105.25	106.33	79.36
Other Operating Expenses	3.04	-41.66	-3.42	-1.34	-4.38
Operating Expenses	107.6	134.1	101.83	104.99	74.98
Operating Income	163.58	150.5	27.14	219.9	50.64
Interest Expense	-1.48	-3.03	-6.05	-6.82	-2.15
Currency Exchange Gain (Loss)	-	-	-	-0.01	1.09
EBT Excluding Unusual Items	162.1	147.47	21.08	213.06	49.58
Gain (Loss) on Sale of Assets	1	12.98	-	-	-
Asset Writedown	-3.35	-26.91	-12.32	8.32	13.01
Other Unusual Items	-	-	154.85	-	-
Pretax Income	159.75	133.55	163.61	221.38	62.59
Income Tax Expense	26.36	19.84	8.1	26.45	11.49
Earnings From Continuing Operations	133.38	113.71	155.51	194.93	51.1
Minority Interest in Earnings	4.85	4.95	4.04	-5.49	-1.23
Net Income	138.23	118.66	159.55	189.43	49.87
Net Income to Common	138.23	118.66	159.55	189.43	49.87
Net Income Growth	16.49%	-25.63%	-15.78%	279.82%	-2.73%
Shares Outstanding (Basic)	415	469	475	487	500
Shares Outstanding (Diluted)	415	469	475	487	500
Shares Change (YoY)	-11.64%	-1.16%	-2.49%	-2.57%	-4.24%
EPS (Basic)	0.33	0.25	0.34	0.39	0.10
EPS (Diluted)	0.33	0.25	0.34	0.39	0.10
EPS Growth	31.83%	-24.75%	-13.63%	289.86%	0.76%
Free Cash Flow	184.3	397.63	120.47	90.22	-1.83
Free Cash Flow Per Share	0.44	0.85	0.25	0.18	-0.00
Dividend Per Share	-	-	-	-	0.030
Dividend Growth	-	-	-	-	-40.00%
Gross Margin	81.85%	54.03%	31.46%	54.30%	41.48%
Operating Margin	49.37%	28.57%	6.62%	36.75%	16.72%
Profit Margin	41.72%	22.53%	38.92%	31.66%	16.47%
Free Cash Flow Margin	55.63%	75.49%	29.39%	15.08%	-0.60%
EBITDA	179.64	172.77	43.17	232.09	56.79
EBITDA Margin	54.22%	32.80%	10.53%	38.79%	18.75%
D&A For EBITDA	16.07	22.28	16.04	12.19	6.15
EBIT	163.58	150.5	27.14	219.9	50.64
EBIT Margin	49.37%	28.57%	6.62%	36.75%	16.72%
Effective Tax Rate	16.50%	14.85%	4.95%	11.95%	18.36%
Advertising Expenses	0.77	0.85	0.79	0.39	0.21

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.