Med Life S.A. (BVB:M)
Romania
· Delayed Price · Currency is RON 6.89
-0.04 (-0.58%)
At close: Jun 6, 2025
Med Life Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Operating Revenue | 2,847 | 2,716 | 2,210 | 1,795 | 1,427 | 1,077 | Upgrade
|
| Other Revenue | 8.64 | 8.85 | 11.3 | 14.12 | 10.36 | 9.27 | Upgrade
|
| Revenue | 2,855 | 2,724 | 2,222 | 1,810 | 1,438 | 1,087 | Upgrade
|
| Revenue Growth (YoY) | 22.16% | 22.63% | 22.78% | 25.87% | 32.29% | 11.46% | Upgrade
|
| Cost of Revenue | 1,463 | 1,394 | 1,160 | 977.47 | 674.49 | 502.66 | Upgrade
|
| Gross Profit | 1,393 | 1,331 | 1,061 | 832.08 | 763.09 | 584.06 | Upgrade
|
| Selling, General & Admin | 898.04 | 853.23 | 694.63 | 519.15 | 415.44 | 312.26 | Upgrade
|
| Other Operating Expenses | 76.52 | 74.14 | 75.09 | 61.45 | 56.77 | 48.9 | Upgrade
|
| Operating Expenses | 1,248 | 1,188 | 969.8 | 737.85 | 585.97 | 474.95 | Upgrade
|
| Operating Income | 145.03 | 142.82 | 91.52 | 94.23 | 177.12 | 109.11 | Upgrade
|
| Interest Expense | -94.57 | -95.58 | -76.31 | -34.32 | -21.6 | -23.25 | Upgrade
|
| Interest & Investment Income | 1.56 | 2.18 | 3.42 | 1.26 | 0.15 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.21 | -1.35 | -9.69 | -4.08 | -9.17 | -9.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.82 | -6.59 | -4.64 | -7.53 | -5.82 | 2.59 | Upgrade
|
| EBT Excluding Unusual Items | 39.98 | 41.48 | 4.3 | 49.56 | 140.69 | 78.55 | Upgrade
|
| Merger & Restructuring Charges | -1.77 | -1.77 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.65 | -0.65 | - | - | -5.27 | - | Upgrade
|
| Pretax Income | 37.57 | 39.07 | 4.3 | 49.56 | 135.42 | 78.55 | Upgrade
|
| Income Tax Expense | 23.36 | 22.32 | 8.46 | 12.12 | 22.51 | 14.79 | Upgrade
|
| Earnings From Continuing Operations | 14.21 | 16.75 | -4.16 | 37.43 | 112.91 | 63.76 | Upgrade
|
| Minority Interest in Earnings | 9.74 | 8.28 | 7.85 | -5.26 | -10.3 | -7.06 | Upgrade
|
| Net Income | 23.95 | 25.04 | 3.68 | 32.17 | 102.61 | 56.7 | Upgrade
|
| Net Income to Common | 23.95 | 25.04 | 3.68 | 32.17 | 102.61 | 56.7 | Upgrade
|
| Net Income Growth | 120.66% | 579.53% | -88.55% | -68.65% | 80.97% | 316.59% | Upgrade
|
| Shares Outstanding (Basic) | 531 | 531 | 531 | 531 | 531 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 531 | 531 | 531 | 531 | 531 | 530 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.04% | 0.05% | -0.02% | 0.30% | 0.05% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.01 | 0.06 | 0.19 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.01 | 0.06 | 0.19 | 0.11 | Upgrade
|
| EPS Growth | 120.11% | 577.92% | -88.56% | -68.64% | 80.42% | 316.39% | Upgrade
|
| Free Cash Flow | 15.36 | 48.89 | -17.81 | 35.51 | 135.87 | 45.55 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.09 | -0.03 | 0.07 | 0.26 | 0.09 | Upgrade
|
| Gross Margin | 48.78% | 48.84% | 47.77% | 45.98% | 53.08% | 53.74% | Upgrade
|
| Operating Margin | 5.08% | 5.24% | 4.12% | 5.21% | 12.32% | 10.04% | Upgrade
|
| Profit Margin | 0.84% | 0.92% | 0.17% | 1.78% | 7.14% | 5.22% | Upgrade
|
| Free Cash Flow Margin | 0.54% | 1.79% | -0.80% | 1.96% | 9.45% | 4.19% | Upgrade
|
| EBITDA | 320.57 | 305.65 | 205.68 | 183.71 | 245.58 | 175.34 | Upgrade
|
| EBITDA Margin | 11.23% | 11.22% | 9.26% | 10.15% | 17.08% | 16.13% | Upgrade
|
| D&A For EBITDA | 175.54 | 162.82 | 114.16 | 89.48 | 68.45 | 66.23 | Upgrade
|
| EBIT | 145.03 | 142.82 | 91.52 | 94.23 | 177.12 | 109.11 | Upgrade
|
| EBIT Margin | 5.08% | 5.24% | 4.12% | 5.21% | 12.32% | 10.04% | Upgrade
|
| Effective Tax Rate | 62.18% | 57.12% | 196.87% | 24.47% | 16.62% | 18.82% | Upgrade
|
| Revenue as Reported | 2,855 | 2,724 | 2,222 | 1,810 | 1,438 | 1,087 | Upgrade
|
| Advertising Expenses | - | 47.27 | 37.02 | 26.66 | 15.14 | 13.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.