BVB:MELE Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Revenue	6.06	5.54	5.81	5.52	5.39
Other Revenue	-	-	0	-	-
Revenue	6.06	5.54	5.82	5.52	5.39
Revenue Growth (YoY)	9.41%	-4.78%	5.41%	2.30%	4.52%
Cost of Revenue	0.57	0.25	-0.37	-0.65	0.09
Gross Profit	5.49	5.29	6.19	6.17	5.31
Selling, General & Admin	0.7	0.59	0.48	0.36	0.51
Other Operating Expenses	2.39	1.89	1.84	1.61	1.86
Operating Expenses	3.3	2.69	2.54	1.97	2.64
Operating Income	2.19	2.6	3.65	4.2	2.67
Interest Expense	-0.41	-0.57	-0.76	-0.64	-0.35
Interest & Investment Income	0	0	0	0	0
Other Non Operating Income (Expenses)	-0.02	-0	-0.02	-0.94	-0.06
EBT Excluding Unusual Items	1.76	2.02	2.87	2.62	2.26
Other Unusual Items	-	-	-	-	-0
Pretax Income	1.76	2.02	2.87	2.62	2.26
Income Tax Expense	0.3	0.28	0.41	0.38	0.37
Net Income	1.46	1.74	2.47	2.24	1.89
Net Income to Common	1.46	1.74	2.47	2.24	1.89
Net Income Growth	-15.95%	-29.53%	10.19%	18.23%	70.53%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	1.61	1.91	2.71	2.46	2.08
EPS (Diluted)	1.61	1.91	2.71	2.46	2.08
EPS Growth	-15.95%	-29.53%	10.19%	18.23%	70.53%
Dividend Per Share	1.000	1.000	-	-	-
Gross Margin	90.53%	95.45%	106.45%	111.80%	98.37%
Operating Margin	36.15%	46.93%	62.71%	76.12%	49.46%
Profit Margin	24.10%	31.38%	42.39%	40.55%	35.09%
EBITDA	2.39	2.81	3.87	-	2.94
EBITDA Margin	39.48%	50.67%	66.49%	-	54.46%
D&A For EBITDA	0.2	0.21	0.22	-	0.27
EBIT	2.19	2.6	3.65	4.2	2.67
EBIT Margin	36.15%	46.93%	62.71%	76.12%	49.46%
Effective Tax Rate	16.89%	14.06%	14.13%	14.46%	16.35%
Revenue as Reported	6.85	6.48	7.62	7.37	6.81