S.C. Metalul Mesa S.A. (BVB:MESA)

S.C. Metalul Mesa Income Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jan 1, 2025	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022
Operating Revenue	8.93	9.41	9.74	11.45	9.96
Other Revenue	-	0.21	-	0.01	0.01
Revenue	8.93	9.62	9.74	11.46	9.97
Revenue Growth (YoY)	-7.16%	-1.31%	-15.00%	14.95%	33.80%
Cost of Revenue	4.49	4.91	5.01	6.59	5.74
Gross Profit	4.44	4.71	4.74	4.87	4.24
Selling, General & Admin	3.22	3.44	3.39	3.69	3.05
Other Operating Expenses	0.55	0.48	0.51	-0.03	0.15
Operating Expenses	4.33	4.52	4.52	4.11	3.56
Operating Income	0.11	0.19	0.22	0.77	0.68
Interest Expense	-0.05	-0.08	-0.07	-0.05	-0.03
Other Non Operating Income (Expenses)	-0.03	-0.01	-0.03	-0.02	-0.01
Pretax Income	0.03	0.1	0.12	0.7	0.64
Income Tax Expense	0.01	0.01	0.02	0.09	0.09
Net Income	0.02	0.08	0.1	0.61	0.56
Net Income to Common	0.02	0.08	0.1	0.61	0.56
Net Income Growth	-73.01%	-19.73%	-83.04%	9.95%	378.31%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
EPS (Basic)	0.00	0.02	0.02	0.12	0.11
EPS (Diluted)	0.00	0.02	0.02	0.12	0.11
EPS Growth	-73.01%	-19.73%	-83.04%	9.95%	378.33%
Gross Margin	49.77%	48.96%	48.64%	42.49%	42.49%
Operating Margin	1.27%	1.96%	2.29%	6.68%	6.83%
Profit Margin	0.25%	0.86%	1.06%	5.33%	5.58%
EBITDA	0.67	0.78	0.84	1.21	1.04
EBITDA Margin	7.49%	8.16%	8.62%	10.55%	10.44%
D&A For EBITDA	0.56	0.6	0.62	0.44	0.36
EBIT	0.11	0.19	0.22	0.77	0.68
EBIT Margin	1.27%	1.96%	2.29%	6.68%	6.83%
Effective Tax Rate	20.95%	12.88%	14.59%	12.33%	13.30%
Revenue as Reported	8.88	9.77	10	12.69	10.27

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.