S.C. Metalul Mesa Balance Sheet

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Cash & Equivalents	0.03	0.02	0.03	0.03	0	0.01
Cash & Short-Term Investments	0.03	0.02	0.03	0.03	0	0.01
Cash Growth	10.34%	-51.00%	23.18%	442.84%	-43.85%	-62.87%
Accounts Receivable	1.07	0.88	0.93	0.89	1.23	0.73
Receivables	1.07	0.88	0.93	0.89	1.23	0.73
Inventory	1.93	1.67	1.61	1.41	1.27	1.05
Prepaid Expenses	0.01	0.01	0.02	-	0.01	0
Total Current Assets	3.04	2.58	2.59	2.33	2.52	1.79
Property, Plant & Equipment	2.44	2.61	2.77	3.3	2.28	1.63
Other Intangible Assets	-	-	-	0	-	-
Total Assets	5.48	5.19	5.37	5.62	4.8	3.43
Accounts Payable	0.98	0.7	0.79	1.16	1.19	-
Accrued Expenses	0.13	0.24	0.24	0.31	0.28	-
Short-Term Debt	1.02	1.19	0.88	0.79	1.09	-
Current Unearned Revenue	0.04	0.05	0.06	0.07	0.08	0.09
Other Current Liabilities	0.44	0.12	0.37	0.13	0.04	1.68
Total Current Liabilities	2.61	2.29	2.34	2.45	2.69	1.78
Long-Term Debt	0.22	0.29	0.5	0.75	0.31	0.4
Total Liabilities	2.83	2.58	2.84	3.2	2.99	2.17
Common Stock	0.51	0.51	0.51	0.51	0.51	0.51
Retained Earnings	1.02	0.98	0.9	0.8	0.18	-0.37
Comprehensive Income & Other	1.11	1.11	1.11	1.11	1.11	1.11
Shareholders' Equity	2.65	2.61	2.53	2.42	1.81	1.25
Total Liabilities & Equity	5.48	5.19	5.37	5.62	4.8	3.43
Total Debt	1.24	1.47	1.38	1.54	1.39	0.4
Net Cash (Debt)	-1.21	-1.46	-1.35	-1.51	-1.39	-0.39
Net Cash Per Share	-0.24	-0.28	-0.26	-0.29	-0.27	-0.08
Filing Date Shares Outstanding	5.14	5.14	5.14	5.14	5.14	5.14
Total Common Shares Outstanding	5.14	5.14	5.14	5.14	5.14	5.14
Working Capital	0.42	0.29	0.26	-0.13	-0.16	0.02
Book Value Per Share	0.52	0.51	0.49	0.47	0.35	0.24
Tangible Book Value	2.65	2.61	2.53	2.42	1.81	1.25
Tangible Book Value Per Share	0.52	0.51	0.49	0.47	0.35	0.24
Land	-	0.47	0.47	0.47	-	-
Machinery	-	5.91	5.79	5.72	-	-
Construction In Progress	-	0.58	0.29	0.28	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.