S.C. Mobest Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Revenue	5.65	5.46	4.76	4.58	4.35	3.88
Revenue Growth (YoY)	15.51%	14.80%	3.88%	5.26%	12.26%	-2.96%
Cost of Revenue	0.76	0.76	0.34	0.23	0.3	0.25
Gross Profit	4.89	4.7	4.42	4.36	4.05	3.63
Selling, General & Admin	1.21	1.11	1.04	1.06	1.03	0.97
Other Operating Expenses	0.1	0.06	-0.01	-0.14	0.6	0.56
Operating Expenses	1.76	1.6	1.48	1.41	2.11	1.91
Operating Income	3.13	3.1	2.95	2.95	1.94	1.72
Interest Expense	-0	-0	-0	-0	-	-0
Interest & Investment Income	0.09	0.06	0.12	0.07	0.01	0.01
Other Non Operating Income (Expenses)	0	0	0	0	0	0
EBT Excluding Unusual Items	3.23	3.16	3.07	3.02	1.95	1.73
Other Unusual Items	-	-	-	-	-	-0
Pretax Income	3.23	3.16	3.07	3.02	1.95	1.73
Income Tax Expense	0.51	0.52	2.02	0.1	-	-
Net Income	2.71	2.64	1.05	2.92	1.95	1.73
Net Income to Common	2.71	2.64	1.05	2.92	1.95	1.73
Net Income Growth	178.16%	151.13%	-64.06%	49.71%	12.70%	12.96%
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
EPS (Basic)	0.16	0.15	0.06	0.17	0.11	0.10
EPS (Diluted)	0.16	0.15	0.06	0.17	0.11	0.10
EPS Growth	178.16%	151.13%	-64.06%	49.71%	12.70%	12.96%
Dividend Per Share	0.158	0.158	0.130	0.230	0.110	0.110
Dividend Growth	21.54%	21.54%	-43.48%	109.09%	-	22.22%
Gross Margin	86.49%	86.00%	92.92%	95.08%	93.02%	93.68%
Operating Margin	55.42%	56.72%	61.91%	64.37%	44.67%	44.34%
Profit Margin	47.98%	48.30%	22.08%	63.82%	44.87%	44.70%
EBITDA	3.56	3.53	3.4	3.44	2.4	2.1
EBITDA Margin	62.97%	64.68%	71.41%	74.99%	55.05%	54.23%
D&A For EBITDA	0.43	0.44	0.45	0.49	0.45	0.38
EBIT	3.13	3.1	2.95	2.95	1.94	1.72
EBIT Margin	55.42%	56.72%	61.91%	64.37%	44.67%	44.34%
Effective Tax Rate	15.91%	16.36%	65.79%	3.22%	-	-
Revenue as Reported	5.99	5.82	24.5	5.27	4.28	3.96

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.